GAAP Results for the Quarter
Revenue for the quarter ended December 31, 2019 increased to
For the six months ended
Non-GAAP Results for the Quarter
For the quarter ended December 31, 2019, adjusted revenue increased 8% to
For the six months ended
According to
Operating Results
Revenue, operating expenses, operating income, and net income for the three and six months ended December 31, 2019, as compared to the three and six months ended December 31, 2018, were as follows:
Revenue (Unaudited) |
|||||||||||||||||||
(In Thousands) |
Three Months Ended |
% |
Six Months Ended |
% |
|||||||||||||||
2019 |
2018 |
2019 |
2018 |
||||||||||||||||
Revenue |
|||||||||||||||||||
Services & Support |
$ |
255,204 |
$ |
237,322 |
8 |
% |
$ |
534,012 |
$ |
483,890 |
10 |
% |
|||||||
Percentage of Total Revenue |
61 |
% |
61 |
% |
62 |
% |
62 |
% |
|||||||||||
Processing |
163,915 |
148,953 |
10 |
% |
323,112 |
294,928 |
10 |
% |
|||||||||||
Percentage of Total Revenue |
39 |
% |
39 |
% |
38 |
% |
38 |
% |
|||||||||||
Total Revenue |
419,119 |
386,275 |
9 |
% |
$ |
857,124 |
$ |
778,818 |
10 |
% |
- Total revenue increased 9% for the second quarter of fiscal 2020 compared to the same period last year. The increased revenue in the services and support line for the second quarter of fiscal 2020 was primarily driven by the growth in data processing and hosting fees, as well as increased implementation fees primarily related to our private cloud offerings and consulting fee revenue, quarter over quarter. The increase in processing revenue was mainly driven by increased transaction volumes within card processing and remittance fees within processing revenue. Deconversion fees, which are included within services and support, increased
$1.1 million compared to the second quarter of the prior year. Excluding deconversion fees from both periods, and revenue from the fiscal 2020 acquisition, total adjusted revenue increased 8% for the second quarter of fiscal 2020 compared to the same quarter of fiscal 2019. - Total revenue increased 10% for the six months ended
December 31, 2019 compared to the same period last year. For the six months endedDecember 31, 2019 , deconversion fees increased$8.1 million compared to the prior year-to-date period. Excluding deconversion fees from both periods and revenue from the fiscal 2020 acquisition, total adjusted revenue increased 9%. The increase in the services and support line was primarily driven by the growth in data processing and hosting fees, as well as increased software usage, hardware revenue, consulting fee revenue, and implementation fees primarily related to our private cloud offerings when compared to the prior year-to-date period . All components of processing revenue increased for the year-to-date period. - For the second quarter of fiscal 2020, core segment revenue increased 7% to
$138.4 million from$129.7 million in the second quarter of fiscal 2019. Payments segment revenue increased 10% to$152.0 million , from$138.0 million in the same quarter last year. Revenue from the complementary segment increased 10% to$113.5 million in the second quarter of fiscal 2020 from$103.3 million in the same quarter of fiscal 2019. Revenue in the corporate and other segment remained consistent at$15.2 million , compared to$15.3 million for the second quarter of fiscal 2019. - For the six months ended
December 31, 2019 , revenue in the core segment increased 9% to$294.3 million , compared to$268.9 million for the six months endedDecember 31, 2018 . Payments segment revenue increased 11% to$301.8 million from$272.2 million for the prior year-to-date period. Complementary segment revenue increased 10% to$230.7 million , up from$209.0 million in the prior year-to-date period. Revenue from the corporate and other segment increased 6% to$30.4 million for the six months endedDecember 31, 2019 from$28.8 million for the six months endedDecember 31, 2018 .
Operating Expenses and Operating Income |
||||||||||||||||||||
(Unaudited, In Thousands) |
Three Months Ended |
% |
Six Months Ended |
% |
||||||||||||||||
2019 |
2018 |
2019 |
2018 |
|||||||||||||||||
Cost of Revenue |
$ |
249,267 |
$ |
227,284 |
10 |
% |
$ |
495,058 |
$ |
447,396 |
11 |
% |
||||||||
Percentage of Total Revenue |
59 |
% |
59 |
% |
58 |
% |
57 |
% |
||||||||||||
Research and Development |
27,187 |
23,990 |
13 |
% |
51,778 |
48,016 |
8 |
% |
||||||||||||
Percentage of Total Revenue |
6 |
% |
6 |
% |
6 |
% |
6 |
% |
||||||||||||
Selling, General, & Administrative |
48,961 |
46,797 |
5 |
% |
98,396 |
91,979 |
7 |
% |
||||||||||||
Percentage of Total Revenue |
12 |
% |
12 |
% |
11 |
% |
12 |
% |
||||||||||||
Total Operating Expenses |
325,415 |
298,071 |
9 |
% |
645,232 |
587,391 |
10 |
% |
||||||||||||
Operating Income |
$ |
93,704 |
$ |
88,204 |
6 |
% |
$ |
211,892 |
$ |
191,427 |
11 |
% |
||||||||
Operating Margin |
22 |
% |
23 |
% |
25 |
% |
25 |
% |
- Cost of revenue increased 10% for the second quarter of fiscal 2020 compared to the second quarter of fiscal 2019, but remained consistent as a percentage of revenue. Excluding costs related to deconversions and the fiscal 2020 acquisition, the adjusted cost of revenue increase was 9%. The increase was primarily due to higher costs associated with our card processing platform and higher personnel costs.
- For the six months ended
December 31, 2019 , cost of revenue increased 11% compared to the equivalent period of the prior year, and increased 1% as a percentage of revenue. Excluding costs related to deconversions and the fiscal 2020 acquisition, adjusted cost of revenue increased 10%. The increase was primarily due to higher costs associated with our card processing platform, increases in related revenue, and higher personnel costs. - Research and development expense increased 13% for the second quarter and 8% for the year-to-date period of fiscal 2020. This increase was primarily due to increased personnel costs. Headcount increased 4% at
December 31, 2019 compared to a year ago. The quarter and year-to-date research and development expense remained consistent with the prior year quarter and year-to-date period as a percentage of total revenue. - Selling, general, and administrative expense for both the second quarter and year-to-date period of fiscal 2020 increased mainly due to increased personnel costs primarily due to a 2% increase in headcount over the prior-year period and pay raises during the trailing twelve-month period. Selling, general, and administrative expense for the quarter remained consistent with the prior-year quarter as a percentage of total revenue. Selling, general, and administrative expense for the year-to-date period decreased 1% as a percentage of total revenue compared to the prior-year period due to ongoing cost control efforts.
- For the second quarter of fiscal 2020, operating income increased 6% to
$93.7 million , which is 22% of revenue, compared to$88.2 million , which was 23% of revenue in the second quarter of fiscal 2019. For the year-to-date period, operating income increased 11% to$211.9 million , which is 25% of revenue, compared to operating income of$191.4 million , which was 25% of revenue, for the six months endedDecember 31, 2018 .
Net Income |
|||||||||||||||||||
(Unaudited, In Thousands, Except Per Share Data) |
Three Months Ended |
% |
Six Months Ended |
% |
|||||||||||||||
2019 |
2018 |
2019 |
2018 |
||||||||||||||||
Income Before Income Taxes |
$ |
93,894 |
$ |
88,308 |
6 |
% |
$ |
212,433 |
$ |
191,674 |
11 |
% |
|||||||
Provision for Income Taxes |
21,796 |
20,219 |
8 |
% |
50,965 |
40,034 |
27 |
% |
|||||||||||
Net Income |
$ |
72,098 |
$ |
68,089 |
6 |
% |
$ |
161,468 |
$ |
151,640 |
6 |
% |
|||||||
Diluted earnings per share |
$ |
0.94 |
$ |
0.88 |
7 |
% |
$ |
2.10 |
$ |
1.96 |
7 |
% |
- Provision for income taxes increased in the second quarter, with an effective tax rate at 23.2% of income before income taxes, compared to 22.9% for the same quarter of the prior year. The increase in the effective tax rate in the second quarter of fiscal 2020 was primarily due to the change in the impact of share-based compensation quarter-over-quarter.
- For the six months ended
December 31, 2019 , provision for income taxes increased, with an effective tax rate at 24.0% of income before income taxes, compared to 20.9% for the same period last year. The increase to the Company's tax rate was primarily due to the difference in impact of stock-based compensation. A significant excess tax benefit was recognized in the first six months of the prior fiscal year from stock-based compensation. The stock-based compensation has not resulted in the same level of tax benefit during the same period of the current fiscal year.
According to
Non-GAAP Impact of Deconversion Fees and Acquisitions
The table below shows our revenue and operating income (in thousands) for the three and six months ended December 31, 2019 compared to the prior year period, excluding the impacts of deconversion fees and the fiscal 2020 acquisition.
(Unaudited, In Thousands) |
Three Months Ended |
% |
Six Months Ended |
% |
|||||||||||||||||
2019 |
2018 |
2019 |
2018 |
||||||||||||||||||
Reported Revenue (GAAP) |
$ |
419,119 |
$ |
386,275 |
9 |
% |
$ |
857,124 |
$ |
778,818 |
10 |
% |
|||||||||
Adjustments: |
|||||||||||||||||||||
Deconversion fees |
(7,716) |
(6,611) |
(22,602) |
(14,494) |
|||||||||||||||||
Revenue from fiscal 2020 acquisition |
(2,040) |
— |
(4,432) |
— |
|||||||||||||||||
Non-GAAP Adjusted Revenue |
$ |
409,363 |
$ |
379,664 |
8 |
% |
$ |
830,090 |
$ |
764,324 |
9 |
% |
|||||||||
Reported Operating Income (GAAP) |
$ |
93,704 |
$ |
88,204 |
6 |
% |
$ |
211,892 |
$ |
191,427 |
11 |
% |
|||||||||
Adjustments: |
|||||||||||||||||||||
Deconversion fees |
(6,798) |
(6,342) |
(20,449) |
(14,026) |
|||||||||||||||||
Operating (income)/ loss from fiscal 2020 acquisition |
(187) |
— |
(237) |
— |
|||||||||||||||||
Non-GAAP Adjusted Operating Income |
$ |
86,719 |
$ |
81,862 |
6 |
% |
$ |
191,206 |
$ |
177,401 |
8 |
% |
The tables below show the segment break-out of revenue and cost of revenue for each period presented, as adjusted for the items above, and include a reconciliation to non-GAAP adjusted operating income presented above.
(Unaudited, In Thousands) |
Three Months Ended December 31, 2019 |
||||||||||||||||||
Core |
Payments |
Complementary |
Corporate & |
Total |
|||||||||||||||
Revenue |
$ |
138,369 |
$ |
152,044 |
$ |
113,484 |
$ |
15,222 |
$ |
419,119 |
|||||||||
Deconversion Fees |
(3,629) |
(2,065) |
(1,987) |
(35) |
(7,716) |
||||||||||||||
Revenue from fiscal 2020 acquisition |
— |
— |
(2,040) |
— |
(2,040) |
||||||||||||||
Non-GAAP Adjusted Revenue |
134,740 |
149,979 |
109,457 |
15,187 |
409,363 |
||||||||||||||
Cost of Revenue |
61,243 |
79,135 |
48,019 |
60,870 |
249,267 |
||||||||||||||
Non-GAAP Adjustments |
(377) |
(56) |
(1,081) |
(47) |
(1,561) |
||||||||||||||
Non-GAAP Adjusted Cost of Revenue |
60,866 |
79,079 |
46,938 |
60,823 |
247,706 |
||||||||||||||
Non- GAAP Adjusted Segment Income |
$ |
73,874 |
$ |
70,900 |
$ |
62,519 |
$ |
(45,636) |
|||||||||||
Research & Development |
27,187 |
||||||||||||||||||
Selling, General, & Administrative |
48,961 |
||||||||||||||||||
Other Non-GAAP Adjustments |
(1,210) |
||||||||||||||||||
Non-GAAP Total Adjusted Operating Expenses |
322,644 |
||||||||||||||||||
Non-GAAP Adjusted Operating Income |
$ |
86,719 |
|||||||||||||||||
(Unaudited, In Thousands) |
Three Months Ended December 31, 2018 |
||||||||||||||||||
Core |
Payments |
Complementary |
Corporate & |
Total |
|||||||||||||||
Revenue |
$ |
129,729 |
$ |
138,019 |
$ |
103,250 |
$ |
15,277 |
$ |
386,275 |
|||||||||
Deconversion Fees |
(2,744) |
(2,274) |
(1,587) |
(6) |
(6,611) |
||||||||||||||
Non-GAAP Adjusted Revenue |
126,985 |
135,745 |
101,663 |
15,271 |
379,664 |
||||||||||||||
Cost of Revenue |
60,288 |
65,100 |
44,167 |
57,729 |
227,284 |
||||||||||||||
Non-GAAP Adjustments |
(52) |
(31) |
(82) |
(104) |
(269) |
||||||||||||||
Non-GAAP Adjusted Cost of Revenue |
60,236 |
65,069 |
44,085 |
57,625 |
227,015 |
||||||||||||||
Non- GAAP Adjusted Segment Income |
$ |
66,749 |
$ |
70,676 |
$ |
57,578 |
$ |
(42,354) |
|||||||||||
Research & Development |
23,990 |
||||||||||||||||||
Selling, General, & Administrative |
46,797 |
||||||||||||||||||
Other Non-GAAP Adjustments |
— |
||||||||||||||||||
Non-GAAP Total Adjusted Operating Expenses |
297,802 |
||||||||||||||||||
Non-GAAP Adjusted Operating Income |
$ |
81,862 |
|||||||||||||||||
(Unaudited, In Thousands) |
Six Months Ended December 31, 2019 |
||||||||||||||||||
Core |
Payments |
Complementary |
Corporate & |
Total |
|||||||||||||||
Revenue |
$ |
294,265 |
$ |
301,791 |
$ |
230,679 |
$ |
30,389 |
$ |
857,124 |
|||||||||
Deconversion Fees |
(10,762) |
(7,036) |
(4,754) |
(50) |
(22,602) |
||||||||||||||
Revenue from fiscal 2020 acquisition |
— |
— |
(4,432) |
— |
(4,432) |
||||||||||||||
Non-GAAP Adjusted Revenue |
283,503 |
294,755 |
221,493 |
30,339 |
830,090 |
||||||||||||||
Cost of Revenue |
124,549 |
155,759 |
94,693 |
120,057 |
495,058 |
||||||||||||||
Non-GAAP Adjustments |
(1,130) |
(153) |
(2,561) |
(120) |
(3,964) |
||||||||||||||
Non-GAAP Adjusted Cost of Revenue |
123,419 |
155,606 |
92,132 |
119,937 |
491,094 |
||||||||||||||
Non- GAAP Adjusted Segment Income |
$ |
160,084 |
$ |
139,149 |
$ |
129,361 |
$ |
(89,598) |
|||||||||||
Research & Development |
51,778 |
||||||||||||||||||
Selling, General, & Administrative |
98,396 |
||||||||||||||||||
Other Non-GAAP Adjustments |
(2,384) |
||||||||||||||||||
Non-GAAP Total Adjusted Operating Expenses |
638,884 |
||||||||||||||||||
Non-GAAP Adjusted Operating Income |
$ |
191,206 |
|||||||||||||||||
(Unaudited, In Thousands) |
Six Months Ended December 31, 2018 |
||||||||||||||||||
Core |
Payments |
Complementary |
Corporate & |
Total |
|||||||||||||||
Revenue |
$ |
268,884 |
$ |
272,216 |
$ |
208,955 |
$ |
28,763 |
$ |
778,818 |
|||||||||
Deconversion Fees |
(6,729) |
(4,347) |
(3,379) |
(39) |
(14,494) |
||||||||||||||
Non-GAAP Adjusted Revenue |
262,155 |
267,869 |
205,576 |
28,724 |
764,324 |
||||||||||||||
Cost of Revenue |
119,504 |
130,807 |
85,998 |
111,087 |
447,396 |
||||||||||||||
Non-GAAP Adjustments |
(54) |
(44) |
(82) |
(288) |
(468) |
||||||||||||||
Non-GAAP Adjusted Cost of Revenue |
119,450 |
130,763 |
85,916 |
110,799 |
446,928 |
||||||||||||||
Non- GAAP Adjusted Segment Income |
$ |
142,705 |
$ |
137,106 |
$ |
119,660 |
$ |
(82,075) |
|||||||||||
Research & Development |
48,016 |
||||||||||||||||||
Selling, General, & Administrative |
91,979 |
||||||||||||||||||
Non-GAAP Total Adjusted Operating Expenses |
586,923 |
||||||||||||||||||
Non-GAAP Adjusted Operating Income |
$ |
177,401 |
Balance Sheet and Cash Flow Review
- At
December 31, 2019 , cash and cash equivalents increased to$72.5 million from$26.2 million atDecember 31, 2018 . - Trade receivables totaled
$204.7 million atDecember 31, 2019 compared to$184.7 million atDecember 31, 2018 . - The company had no borrowings at
December 31, 2019 or atDecember 31, 2018 . - Total deferred revenue increased to
$277.0 million atDecember 31, 2019 , compared to$255.6 million a year ago. - Stockholders' equity increased to
$1,486.7 million atDecember 31, 2019 , compared to$1,392.0 million a year ago.
Cash provided by operations totaled
(Unaudited, In Thousands) |
Six Months Ended December 31, |
||||||
2019 |
2018 |
||||||
Net income |
$ |
161,468 |
$ |
151,640 |
|||
Depreciation |
25,364 |
22,470 |
|||||
Amortization |
58,873 |
56,146 |
|||||
Change in deferred income taxes |
4,134 |
1,256 |
|||||
Other non-cash expenses |
6,895 |
5,124 |
|||||
Change in receivables |
106,782 |
113,563 |
|||||
Change in deferred revenue |
(117,489) |
(115,014) |
|||||
Change in other assets and liabilities |
(31,014) |
(43,141) |
|||||
Net cash provided by operating activities |
$ |
215,013 |
$ |
192,044 |
Cash used in investing activities for the six months ended
(Unaudited, In Thousands) |
Six Months Ended December 31, |
||||||
2019 |
2018 |
||||||
Payment for acquisitions, net of cash acquired |
$ |
(30,376) |
$ |
(19,981) |
|||
Capital expenditures |
(30,758) |
(32,968) |
|||||
Proceeds from the sale of assets |
326 |
76 |
|||||
Purchased software |
(5,551) |
(2,694) |
|||||
Computer software developed |
(57,886) |
(54,086) |
|||||
Purchase of investments |
(1,150) |
— |
|||||
Net cash from investing activities |
$ |
(125,395) |
$ |
(109,653) |
- On
July 1, 2019 , the Company acquired all of the equity interest of Geezeo for$30,376 , net of cash acquired. Geezeo is aBoston -based provider of retail and business digital financial management solutions.
Financing activities used cash of
(Unaudited, In Thousands) |
Six Months Ended December 31, |
||||||
2019 |
2018 |
||||||
Purchase of treasury stock |
$ |
(51,210) |
$ |
(21,276) |
|||
Dividends paid |
(61,502) |
(57,104) |
|||||
Net cash from issuance of stock and tax related to stock-based compensation |
1,979 |
(9,295) |
|||||
Net cash from financing activities |
$ |
(110,733) |
$ |
(87,675) |
Use of Non-GAAP Financial Information
Generally Accepted Accounting Principles (GAAP) is the term used to refer to the standard framework of guidelines for financial accounting in the United States. GAAP includes the standards, conventions, and rules accountants follow in recording and summarizing transactions in the preparation of financial statements. In addition to reporting financial results in accordance with GAAP, we have provided certain non-GAAP financial measures, including adjusted revenue, adjusted operating income, adjusted segment income, adjusted cost of revenue, and adjusted operating expenses.
We believe non-GAAP financial measures help investors better understand the underlying fundamentals and true operations of our business. The non-GAAP financial measures presented eliminate one-time deconversion fees and contributions of the current fiscal year acquisition, both items which management believes are not indicative of the Company's operating performance. Such adjustments give investors further insight into our performance. For these reasons, management also uses these non-GAAP financial measures in its assessment and management of the Company's performance.
Any non-GAAP financial measures should be considered in context with the GAAP financial presentation and should not be considered in isolation or as a substitute for GAAP measures. Reconciliations of these non-GAAP financial measures to related GAAP measures are included.
Quarterly Conference Call
The company will hold a conference call on February 5, 2020; at
About
Statements made in this news release that are not historical facts are "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Because forward-looking statements relate to the future, they are subject to inherent risks and uncertainties that could cause actual results to differ materially from those expressed or implied by such statements. Such risks and uncertainties include, but are not limited to, those discussed in the Company's
Condensed Consolidated Statements of Income (Unaudited) |
|||||||||||||||||||||
(In Thousands, Except Per Share Data) |
Three Months Ended |
% Change |
Six Months Ended |
% Change |
|||||||||||||||||
2019 |
2018 |
2019 |
2018 |
||||||||||||||||||
REVENUE |
$ |
419,119 |
$ |
386,275 |
9 |
% |
$ |
857,124 |
$ |
778,818 |
10 |
% |
|||||||||
EXPENSES |
|||||||||||||||||||||
Cost of Revenue |
249,267 |
227,284 |
10 |
% |
495,058 |
447,396 |
11 |
% |
|||||||||||||
Research & Development |
27,187 |
23,990 |
13 |
% |
51,778 |
48,016 |
8 |
% |
|||||||||||||
Selling, General, & Administrative |
48,961 |
46,797 |
5 |
% |
98,396 |
91,979 |
7 |
% |
|||||||||||||
Total Expenses |
325,415 |
298,071 |
9 |
% |
645,232 |
587,391 |
10 |
% |
|||||||||||||
OPERATING INCOME |
93,704 |
88,204 |
6 |
% |
211,892 |
191,427 |
11 |
% |
|||||||||||||
INTEREST INCOME (EXPENSE) |
|||||||||||||||||||||
Interest income |
346 |
252 |
37 |
% |
853 |
542 |
57 |
% |
|||||||||||||
Interest expense |
(156) |
(148) |
5 |
% |
(312) |
(295) |
6 |
% |
|||||||||||||
Total |
190 |
104 |
83 |
% |
541 |
247 |
119 |
% |
|||||||||||||
INCOME BEFORE INCOME TAXES |
93,894 |
88,308 |
6 |
% |
212,433 |
191,674 |
11 |
% |
|||||||||||||
PROVISION FOR INCOME TAXES |
21,796 |
20,219 |
8 |
% |
50,965 |
40,034 |
27 |
% |
|||||||||||||
NET INCOME |
$ |
72,098 |
$ |
68,089 |
6 |
% |
$ |
161,468 |
$ |
151,640 |
6 |
% |
|||||||||
Diluted net income per share |
$ |
0.94 |
$ |
0.88 |
$ |
2.10 |
$ |
1.96 |
|||||||||||||
Diluted weighted average shares outstanding |
76,935 |
77,409 |
77,001 |
77,474 |
|||||||||||||||||
Consolidated Balance Sheet Highlights (Unaudited) |
|||||||||||||||||||||
(In Thousands) |
December 31, |
% Change |
|||||||||||||||||||
2019 |
2018 |
||||||||||||||||||||
Cash and cash equivalents |
$ |
72,513 |
$ |
26,156 |
177 |
% |
|||||||||||||||
Receivables |
204,703 |
184,737 |
11 |
% |
|||||||||||||||||
Total assets |
2,187,439 |
1,971,777 |
11 |
% |
|||||||||||||||||
Accounts payable and accrued expenses |
$ |
127,053 |
$ |
99,211 |
28 |
% |
|||||||||||||||
Deferred revenue |
277,004 |
255,636 |
8 |
% |
|||||||||||||||||
Stockholders' equity |
1,486,746 |
1,391,955 |
7 |
% |
View original content:http://www.prnewswire.com/news-releases/jack-henry--associates-inc-reports-second-quarter-fiscal-2020-results-300998981.html
SOURCE
Kevin D. Williams, Chief Financial Officer, (417) 235-6652