Fiscal year summary:
- GAAP revenue increased 11% and GAAP operating income increased 19% for the fiscal year ended
June 30, 2022 compared to the prior fiscal year. - Non-GAAP adjusted revenue increased 9% and non-GAAP adjusted operating income increased 13% for the fiscal year ended
June 30, 2022 compared to the prior fiscal year.1 - GAAP EPS was
$4.94 per diluted share for the fiscal year endedJune 30, 2022 , compared to$4.12 for the prior fiscal year. - Cash at
June 30, 2022 was$48.8 million and$51.0 million atJune 30, 2021 . - Debt related to the revolving credit line was
$115 million atJune 30, 2022 and$100 million atJune 30, 2021 .
Fourth quarter summary:
- GAAP revenue increased 7% and GAAP operating income increased 8% for the fiscal quarter ended
June 30, 2022 compared to the prior-year fiscal quarter. - Non-GAAP adjusted revenue increased 8% and non-GAAP adjusted operating income increased 13% for the fiscal quarter ended
June 30, 2022 compared to the prior-year fiscal quarter.1 - GAAP EPS was
$1.10 per diluted share for the fiscal quarter endedJune 30, 2022 , compared to$1.04 in the prior-year fiscal quarter.
Full-year fiscal 2023 guidance:
- GAAP revenue
$2,080 million to$2,087 million - GAAP EPS
$5.05 to$5.09 - Non-GAAP revenue
$2,045 million to$2,052 million 2
According to |
1 See tables below reconciling non-GAAP financial measures to GAAP.
2 See tables below reconciling fiscal year 2023 GAAP to non-GAAP guidance.
3 See tables below on page 12 reconciling Net Income to non-GAAP EBITDA.
Operating Results
Revenue, operating expenses, operating income, and net income for the three months and fiscal year ended
Revenue (Unaudited) |
|||||||||||
(In Thousands) |
Three Months Ended |
% |
Year Ended |
% |
|||||||
2022 |
2021 |
2022 |
2021 |
||||||||
Revenue |
|||||||||||
Services and Support |
$ 279,740 |
$ 261,697 |
7 % |
|
$ 1,048,206 |
10 % |
|||||
Percentage of Total Revenue |
58 % |
58 % |
60 % |
60 % |
|||||||
Processing |
202,932 |
188,590 |
8 % |
786,519 |
710,019 |
11 % |
|||||
Percentage of Total Revenue |
42 % |
42 % |
40 % |
40 % |
|||||||
REVENUE |
$ 482,672 |
$ 450,287 |
7 % |
|
$ 1,758,225 |
11 % |
- Services and support revenue increased for fourth quarter fiscal 2022 primarily driven by growth in cloud processing revenue of 12.3% and increased implementation fee revenue, partially offset by a decrease in deconversion fees of
$3,009 . Processing revenue increased for the fourth quarter fiscal 2022 primarily driven by growth in Jack Henry digital revenue of 31.3%, and increased card processing revenue. Other increases were in payment processing and remote capture and automated clearinghouse (ACH) fee revenues. - Services and support revenue increased for fiscal 2022 primarily driven by growth in cloud processing revenue of 12.0% and an increase in deconversion fees of
$32,644 . Other increases were in implementation fee and software usage fee revenues. Processing revenue increased for fiscal 2022 primarily driven by growth in card processing of 8.1%. Other increases were in Jack Henry digital, remote capture and ACH fee, and payment processing revenues. - For fourth quarter fiscal 2022, core segment revenue increased 8%, payments segment revenue increased 5%, complementary segment revenue increased 9%, and corporate and other segment revenue increased 22%. Non-GAAP adjusted core segment revenue increased 9%, non-GAAP adjusted payments segment revenue increased 5%, non-GAAP adjusted complementary segment revenue increased 10%, and non-GAAP adjusted corporate and other segment revenue increased 21% (see revenue lines of segment break-out tables on page 5 below).
- For fiscal 2022, core segment revenue increased 10%, payments segment revenue increased 10%, complementary segment revenue increased 11%, and corporate and other segment revenue increased 14%. Non-GAAP adjusted core segment revenue increased 8%, non-GAAP adjusted payments segment revenue increased 9%, non-GAAP adjusted complementary segment revenue increased 9%, and non-GAAP adjusted corporate and other segment revenue increased 13% (see revenue lines of segment break-out tables on page 6 below).
Operating Expenses and Operating Income
(Unaudited, In Thousands) |
Three Months Ended |
% |
Year Ended |
% |
||||||||
2022 |
2021 |
2022 |
2021 |
|||||||||
Cost of Revenue |
$ 286,815 |
$ 274,918 |
4 % |
$ 1,128,614 |
$ 1,063,399 |
6 % |
||||||
Percentage of Total Revenue |
59 % |
61 % |
58 % |
60 % |
||||||||
Research and Development |
33,961 |
28,814 |
18 % |
121,355 |
109,047 |
11 % |
||||||
Percentage of Total Revenue |
7 % |
6 % |
6 % |
6 % |
||||||||
Selling, General, and Administrative |
58,124 |
50,259 |
16 % |
218,296 |
187,060 |
17 % |
||||||
Percentage of Total Revenue |
12 % |
11 % |
11 % |
11 % |
||||||||
OPERATING EXPENSES |
378,900 |
353,991 |
7 % |
1,468,265 |
1,359,506 |
8 % |
||||||
OPERATING INCOME |
$ 103,772 |
$ 96,296 |
8 % |
$ 474,619 |
$ 398,719 |
19 % |
||||||
Operating Margin4 |
22 % |
21 % |
24 % |
23 % |
- Cost of revenue increased for fourth quarter fiscal 2022 primarily due to higher costs associated with our card processing platform commensurate with related increases in revenue, operating licenses and fees, and personnel costs. Cost of revenue increased for fiscal 2022 primarily due to higher costs associated with our card processing platform commensurate with related increases in revenue, personnel costs, and operating licenses and fees.
- Research and development expense increased for fourth quarter and fiscal 2022 primarily due to higher personnel costs (net of capitalized personnel costs).
- Selling, general, and administrative expense increased for the fourth quarter fiscal 2022 primarily due to higher personnel costs and travel expenses. Selling, general, and administrative expense increased for fiscal 2022 primarily due to higher personnel costs and travel expenses, a smaller gain on sale of assets in the current fiscal year, and an increase in deconversion costs in line with the associated increase in deconversion revenues.
Net Income
(Unaudited, In Thousands, Except Per Share Data) |
Three Months Ended |
% |
Year Ended |
% |
|||||||
2022 |
2021 |
2022 |
2021 |
||||||||
Income Before Income Taxes |
$ 102,792 |
$ 95,683 |
7 % |
$ 472,267 |
$ 397,725 |
19 % |
|||||
Provision for Income Taxes |
22,366 |
18,821 |
19 % |
109,351 |
86,256 |
27 % |
|||||
NET INCOME |
$ 80,426 |
$ 76,862 |
5 % |
$ 362,916 |
$ 311,469 |
17 % |
|||||
Diluted earnings per share |
$ 1.10 |
$ 1.04 |
6 % |
$ 4.94 |
$ 4.12 |
20 % |
- Effective tax rates for the fourth quarter of fiscal years 2022 and 2021 were 21.8% and 19.7%, respectively. Effective tax rates for fiscal years 2022 and 2021 were 23.2% and 21.7%, respectively.
- The Company repurchased 1.25 million shares of common stock during fiscal 2022 and 2.80 million shares of common stock during fiscal 2021. Common stock repurchases during fiscal 2022 contributed
$0.02 to diluted earnings per share for the fourth quarter fiscal 2022 and$0.05 for the full fiscal year. Common stock repurchases during fiscal 2021 contributed$0.04 to diluted earnings per share for the fourth quarter fiscal 2021 and$0.07 for the full fiscal year.
4 Operating margin is calculated by dividing operating income by revenue.
According to |
Impact of Non-GAAP Adjustments
The table below shows our revenue and operating income (in thousands) for the three months and fiscal year ended
(Unaudited, In Thousands) |
Three Months Ended |
% |
Year Ended |
% |
|||||||
2022 |
2021 |
2022 |
2021 |
||||||||
Revenue (GAAP) |
$ 482,672 |
$ 450,287 |
7 % |
$ 1,942,884 |
$ 1,758,225 |
11 % |
|||||
Adjustments: |
|||||||||||
Deconversion fee revenue |
(5,222) |
(8,231) |
(53,279) |
(20,635) |
|||||||
Revenue from acquisitions and divestitures |
— |
— |
(274) |
(1,182) |
|||||||
NON-GAAP ADJUSTED REVENUE |
$ 477,450 |
$ 442,056 |
8 % |
$ 1,889,331 |
$ 1,736,408 |
9 % |
|||||
Operating Income (GAAP) |
$ 103,772 |
$ 96,296 |
8 % |
$ 474,619 |
$ 398,719 |
19 % |
|||||
Adjustments: |
|||||||||||
Operating income from deconversion fees |
(3,980) |
(7,617) |
(47,002) |
(18,721) |
|||||||
Operating (income)/loss from acquisitions, divestitures, and gain/loss |
— |
— |
371 |
(2,409) |
|||||||
NON-GAAP ADJUSTED OPERATING INCOME |
$ 99,792 |
$ 88,679 |
13 % |
$ 427,988 |
$ 377,589 |
13 % |
The tables below show the segment break-out of revenue and cost of revenue for each period presented, as adjusted for the items above, and include a reconciliation to non-GAAP adjusted operating income presented above.
(Unaudited, In Thousands) |
Three Months Ended |
||||||||
Core |
Payments |
Complementary |
Corporate |
Total |
|||||
REVENUE |
$ 151,480 |
$ 177,323 |
$ 140,296 |
$ 13,573 |
$ 482,672 |
||||
Non-GAAP adjustments |
(1,872) |
(1,236) |
(2,035) |
(79) |
(5,222) |
||||
NON-GAAP ADJUSTED REVENUE |
149,608 |
176,087 |
138,261 |
13,494 |
477,450 |
||||
COST OF REVENUE |
63,553 |
97,531 |
59,495 |
66,236 |
286,815 |
||||
Non-GAAP adjustments |
(341) |
(122) |
(260) |
(3) |
(726) |
||||
NON-GAAP ADJUSTED COST OF REVENUE |
63,212 |
97,409 |
59,235 |
66,233 |
286,089 |
||||
NON-GAAP ADJUSTED SEGMENT INCOME |
$ 86,396 |
$ 78,678 |
$ 79,026 |
$ (52,739) |
|||||
Research and Development |
33,961 |
||||||||
Selling, General, and Administrative |
58,124 |
||||||||
Non-GAAP adjustments unassigned to a segment |
(516) |
||||||||
NON-GAAP TOTAL ADJUSTED OPERATING EXPENSES |
377,658 |
||||||||
NON-GAAP ADJUSTED OPERATING INCOME |
$ 99,792 |
(Unaudited, In Thousands) |
Three Months Ended |
||||||||
Core |
Payments |
Complementary |
Corporate |
Total |
|||||
REVENUE (GAAP) |
$ 140,843 |
$ 169,551 |
$ 128,735 |
$ 11,158 |
$ 450,287 |
||||
Non-GAAP adjustments |
(3,162) |
(1,852) |
(3,189) |
(28) |
(8,231) |
||||
NON-GAAP ADJUSTED REVENUE |
137,681 |
167,699 |
125,546 |
11,130 |
442,056 |
||||
COST OF REVENUE |
61,579 |
93,170 |
53,990 |
66,179 |
274,918 |
||||
Non-GAAP adjustments |
(129) |
(107) |
(189) |
— |
(425) |
||||
NON-GAAP ADJUSTED COST OF REVENUE |
61,450 |
93,063 |
53,801 |
66,179 |
274,493 |
||||
NON-GAAP ADJUSTED SEGMENT INCOME |
$ 76,231 |
$ 74,636 |
$ 71,745 |
$ (55,049) |
|||||
Research and Development |
28,814 |
||||||||
Selling, General, and Administrative |
50,259 |
||||||||
Non-GAAP adjustments unassigned to a segment |
(189) |
||||||||
NON-GAAP TOTAL ADJUSTED OPERATING EXPENSES |
353,377 |
||||||||
NON-GAAP ADJUSTED OPERATING INCOME |
$ 88,679 |
(Unaudited, In Thousands) |
Year Ended |
||||||||
Core |
Payments |
Complementary |
Corporate |
Total |
|||||
Revenue |
$ 622,442 |
$ 707,019 |
$ 561,211 |
$ 52,212 |
|
||||
Non-GAAP adjustments |
(23,048) |
(14,319) |
(15,863) |
(323) |
(53,553) |
||||
Non-GAAP Adjusted Revenue |
599,394 |
692,700 |
545,348 |
51,889 |
1,889,331 |
||||
Cost of Revenue |
261,585 |
380,954 |
232,088 |
253,987 |
1,128,614 |
||||
Non-GAAP adjustments |
(1,719) |
(439) |
(1,510) |
(327) |
(3,995) |
||||
Non-GAAP Adjusted Cost of Revenue |
259,866 |
380,515 |
230,578 |
253,660 |
1,124,619 |
||||
Non-GAAP Adjusted Segment Income |
$ 339,528 |
$ 312,185 |
$ 314,770 |
$ (201,771) |
|||||
Research and Development |
121,355 |
||||||||
Selling, General, and Administrative |
218,296 |
||||||||
Non-GAAP adjustments unassigned to a segment |
(2,927) |
||||||||
Non-GAAP Total Adjusted Operating Expenses |
1,461,343 |
||||||||
Non-GAAP Adjusted Operating Income |
$ 427,988 |
(Unaudited, In Thousands) |
Year Ended |
||||||||
Core |
Payments |
Complementary |
Corporate |
Total |
|||||
Revenue |
$ 564,096 |
$ 642,308 |
$ 505,928 |
$ 45,893 |
|
||||
Non-GAAP adjustments |
(8,638) |
(6,285) |
(6,777) |
(117) |
(21,817) |
||||
Non-GAAP Adjusted Revenue |
555,458 |
636,023 |
499,151 |
45,776 |
1,736,408 |
||||
Cost of Revenue |
247,150 |
353,581 |
212,627 |
250,041 |
1,063,399 |
||||
Non-GAAP adjustments |
(1,178) |
(215) |
(617) |
(52) |
(2,062) |
||||
Non-GAAP Adjusted Cost of Revenue |
245,972 |
353,366 |
212,010 |
249,989 |
1,061,337 |
||||
Non- GAAP Adjusted Segment Income |
$ 309,486 |
$ 282,657 |
$ 287,141 |
$ (204,213) |
|||||
Research and Development |
109,047 |
||||||||
Selling, General, and Administrative |
187,060 |
||||||||
Non-GAAP adjustments unassigned to a segment |
1,375 |
||||||||
Non-GAAP Total Adjusted Operating Expenses |
1,358,819 |
||||||||
Non-GAAP Adjusted Operating Income |
$ 377,589 |
The table below shows our GAAP to non-GAAP guidance for fiscal year ended
GAAP to Non-GAAP GUIDANCE (In Millions, except per share data) |
Annual FY23 |
||||
Low |
High |
||||
REVENUE (GAAP) |
|
|
|||
Growth |
7.1 % |
7.4 % |
|||
Deconversion Fee Revenue |
35 |
35 |
|||
NON-GAAP ADJUSTED REVENUE |
|
|
|||
Non-GAAP Adjusted Growth* |
8.2 % |
8.6 % |
|||
EPS (GAAP) |
$ 5.05 |
$ 5.09 |
|||
Growth |
2.1 % |
3.1 % |
|||
* The growth percentages for revenue using non-GAAP numbers in fiscal 2022 were further adjusted |
Balance Sheet and Cash Flow Review
- At
June 30, 2022 , cash and cash equivalents decreased to$48.8 million from$51.0 million atJune 30, 2021 . - Trade receivables totaled
$348.1 million atJune 30, 2022 compared to$306.6 million atJune 30, 2021 . - The Company had
$115 million of borrowings atJune 30, 2022 and$100 million atJune 30, 2021 . - Total deferred revenue increased to
$402.2 million atJune 30, 2022 , compared to$395.6 million a year ago. - Stockholders' equity increased to
$1,381.6 million atJune 30, 2022 , compared to$1,319.3 million a year ago.
* See tables on page 8 for Net Cash Provided by Operating Activities and on page 12 for Return on Average Shareholders' Equity. Tables reconciling the non-GAAP measures Free Cash Flow and return on invested capital (ROIC) to GAAP measures are also on page 12. See Use of Non-GAAP Financial Information below for definition of Free Cash Flow and ROIC.
The following table summarizes net cash from operating activities:
(Unaudited, In Thousands) |
Year Ended |
||
2022 |
2021 |
||
Net income |
$ 362,916 |
$ 311,469 |
|
Depreciation |
50,789 |
52,515 |
|
Amortization |
126,835 |
123,233 |
|
Change in deferred income taxes |
31,872 |
16,760 |
|
Other non-cash expenses |
25,180 |
18,758 |
|
Change in receivables |
(41,508) |
(6,112) |
|
Change in deferred revenue |
6,572 |
6,541 |
|
Change in other assets and liabilities |
(58,025) |
(61,035) |
|
NET CASH PROVIDED BY OPERATING ACTIVITIES |
$ 504,631 |
$ 462,129 |
The following table summarizes net cash from investing activities:
(Unaudited, In Thousands) |
Year Ended |
||
2022 |
2021 |
||
Payment for acquisitions, net of cash acquired |
$ — |
$ (2,300) |
|
Capital expenditures |
(34,659) |
(22,988) |
|
Proceeds from dispositions |
45 |
6,187 |
|
Purchased software |
(8,491) |
(6,506) |
|
Computer software developed |
(148,239) |
(128,343) |
|
Purchase of investments |
(5,000) |
(13,300) |
|
Proceeds from investments |
— |
5,000 |
|
NET CASH FROM INVESTING ACTIVITIES |
$ (196,344) |
$ (162,250) |
The following table summarizes net cash from financing activities:
(Unaudited, In Thousands) |
Year Ended |
||
2022 |
2021 |
||
Borrowings on credit facilities* |
$ 332,000 |
$ 200,000 |
|
Repayments on credit facilities and financing leases |
(317,127) |
(100,114) |
|
Purchase of treasury stock* |
(193,916) |
(431,529) |
|
Dividends paid |
(139,070) |
(133,800) |
|
Net cash from issuance of stock and tax related to stock-based compensation |
7,621 |
3,211 |
|
NET CASH FROM FINANCING ACTIVITIES |
$ (310,492) |
$ (462,232) |
|
*For the years ended |
Use of Non-GAAP Financial Information
Generally Accepted Accounting Principles (GAAP) is the term used to refer to the standard framework of guidelines for financial accounting in
We believe non-GAAP financial measures help investors better understand the underlying fundamentals and true operations of our business. The non-GAAP financial measures adjusted revenue, adjusted operating income, adjusted segment income, adjusted cost of revenue, and adjusted operating expenses presented eliminate one-time deconversion fees, acquisitions, divestitures, and gain/loss, all of which management believes are not indicative of the Company's operating performance. Such adjustments give investors further insight into our performance. Non-GAAP EBITDA is defined as net income attributable to the Company before the effect of interest expense, taxes, depreciation, and amortization, adjusted for net income before the effect of interest expense, taxes, depreciation, and amortization attributable to eliminated one-time deconversion fees, acquisitions and divestitures, and gain/loss. Free cash flow is defined as net cash from operating activities, less capitalized expenditures, internal use software, and capitalized software, plus proceeds from the sale of assets. ROIC is defined as net income divided by average invested capital, which is the average of beginning and ending long-term debt and stockholders' equity for a given period. Management believes that non-GAAP EBITDA is an important measure of the Company's overall operating performance and excludes certain costs and other transactions that management deems one time or non-operational in nature; free cash flow is useful to measure the funds generated in a given period that are available for debt service requirements and strategic capital decisions; and ROIC is a measure of the Company's allocation efficiency and effectiveness of its invested capital. For these reasons, management also uses these non-GAAP financial measures in its assessment and management of the Company's performance.
Non-GAAP financial measures used by the Company may not be comparable to similarly titled non-GAAP measures used by other companies. Non-GAAP financial measures have no standardized meaning prescribed by GAAP and therefore, are unlikely to be comparable with calculations of similar measures for other companies.
Any non-GAAP financial measures should be considered in context with the GAAP financial presentation and should not be considered in isolation or as a substitute for GAAP measures. Reconciliations of the non-GAAP financial measures to related GAAP measures are included.
COVID-19 Impact and Response
Since its outbreak in early calendar 2020, COVID-19 has rapidly spread and continues to represent a public health concern. The health, safety, and well-being of our employees and customers is of paramount importance to us. In
Customers
We work closely with our customers who are scheduled for on-site visits to ensure their needs are met while taking necessary safety precautions when our employees are required to be at a customer site. Delays of customer system installations due to COVID-19 have been limited, and we have developed processes to handle remote installations when available. We expect these processes to provide flexibility and value both during and after the COVID-19 pandemic. Even though a substantial portion of our workforce has worked remotely during the outbreak and business travel has been limited, we have not yet experienced significant disruption to our operations. We believe our technological capabilities are well positioned to allow our employees to work remotely without materially impacting our business.
Financial impact
Despite the changes and restrictions caused by COVID-19, the overall financial and operational impact on our business has been limited and our liquidity, balance sheet, and business trends remain strong. We experienced positive operating cash flows during fiscal 2022, and we do not expect that to change in the near term. However, we are unable to accurately predict the future impact of COVID-19 due to a number of uncertainties, including further government actions; the duration, severity and recurrence of the outbreak, including the onset of variants of the virus; the effectiveness of vaccines against new variants; the development and effectiveness of treatments; the effect on the economy generally; the potential impact to our customers, vendors, and employees; and how the potential impact might affect future customer services, processing and installation-related revenue, and processes and efficiencies within the Company directly or indirectly impacting financial results. We will continue to monitor COVID-19 and its possible impact on the Company and to take steps necessary to protect the health and safety of our employees and customers.
Quarterly Conference Call
The Company will hold a conference call on
About
Jack Henry (NASDAQ: JKHY) is a well-rounded leading provider of technology solutions primarily for the financial services industry. We are an S&P 500 company that serves approximately 7,850 clients nationwide. We provide core innovative solutions to community and regional banks; core industry-leading solutions to credit unions of all sizes; and non-core highly specialized solutions to financial institutions of every asset size, as well as diverse corporate entities outside of the financial services industry. With a heritage that has been dedicated to openness, partnership, and user centricity for more than 40 years, we are well-positioned as a driving market force in future-ready digital solutions and payment processing services. We empower our clients and consumers with the human-centered, tech-forward, and insights-driven solutions that will get them where they want to go. Are you future ready? Additional information is available at www.jackhenry.com.
Statements made in this news release that are not historical facts are "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Because forward-looking statements relate to the future, they are subject to inherent risks and uncertainties that could cause actual results to differ materially from those expressed or implied by such statements. Such risks and uncertainties include, but are not limited to, those discussed in the Company's
Condensed Consolidated Statements of Income (Unaudited) |
|||||||||||
(In Thousands, except per share data) |
Three Months Ended |
% |
Year Ended |
% |
|||||||
2022 |
2021 |
2022 |
2021 |
||||||||
REVENUE |
$ 482,672 |
$ 450,287 |
7 % |
$ 1,942,884 |
$ 1,758,225 |
11 % |
|||||
Cost of Revenue |
286,815 |
274,918 |
4 % |
1,128,614 |
1,063,399 |
6 % |
|||||
Research and Development |
33,961 |
28,814 |
18 % |
121,355 |
109,047 |
11 % |
|||||
Selling, General, and Administrative |
58,124 |
50,259 |
16 % |
218,296 |
187,060 |
17 % |
|||||
EXPENSES |
378,900 |
353,991 |
7 % |
1,468,265 |
1,359,506 |
8 % |
|||||
OPERATING INCOME |
103,772 |
96,296 |
8 % |
474,619 |
398,719 |
19 % |
|||||
Interest income |
17 |
6 |
183 % |
32 |
150 |
(79) % |
|||||
Interest expense |
(997) |
(619) |
61 % |
(2,384) |
(1,144) |
108 % |
|||||
Interest Income (Expense) |
(980) |
(613) |
60 % |
(2,352) |
(994) |
137 % |
|||||
INCOME BEFORE INCOME TAXES |
102,792 |
95,683 |
7 % |
472,267 |
397,725 |
19 % |
|||||
Provision for Income Taxes |
22,366 |
18,821 |
19 % |
109,351 |
86,256 |
27 % |
|||||
NET INCOME |
$ 80,426 |
$ 76,862 |
5 % |
$ 362,916 |
$ 311,469 |
17 % |
|||||
Diluted net income per share |
$ 1.10 |
$ 1.04 |
$ 4.94 |
$ 4.12 |
|||||||
Diluted weighted average shares outstanding |
73,086 |
74,211 |
73,486 |
75,658 |
|||||||
Consolidated Balance Sheet Highlights (Unaudited) |
|||||||||||
(In Thousands) |
|
% |
|||||||||
2022 |
2021 |
||||||||||
Cash and cash equivalents |
$ 48,787 |
$ 50,992 |
(4) % |
||||||||
Receivables |
348,072 |
306,564 |
14 % |
||||||||
Total assets |
2,455,564 |
2,336,156 |
5 % |
||||||||
Accounts payable and accrued expenses |
$ 213,076 |
$ 201,002 |
6 % |
||||||||
Current and long-term debt |
115,067 |
100,193 |
15 % |
||||||||
Deferred revenue |
402,172 |
395,600 |
2 % |
||||||||
Stockholders' equity |
1,381,623 |
1,319,292 |
5 % |
||||||||
Calculation of Non-GAAP Earnings Before Income Taxes, Depreciation and Amortization (Non-GAAP EBITDA) |
|||||||||||
Three Months Ended |
% |
Year Ended |
% |
||||||||
(in thousands) |
2022 |
2021 |
2022 |
2021 |
|||||||
Net income |
$ 80,426 |
$ 76,862 |
$ 362,916 |
$ 311,469 |
|||||||
Interest expense |
997 |
619 |
2,384 |
1,144 |
|||||||
Taxes |
22,366 |
18,821 |
109,351 |
86,256 |
|||||||
Depreciation and amortization |
44,722 |
43,743 |
177,624 |
175,748 |
|||||||
Less: Net income before interest expense, taxes, |
(3,980) |
(7,616) |
(46,677) |
(21,488) |
|||||||
NON-GAAP EBITDA |
$ 144,531 |
$ 132,429 |
9 % |
$ 605,598 |
$ 553,129 |
10 % |
|||||
Calculation of Free Cash Flow (Non-GAAP) |
|||||||||||
Year Ended |
|||||||||||
(in thousands) |
2022 |
2021 |
|||||||||
Net cash from operating activities |
$ 504,631 |
$ 462,129 |
|||||||||
Capitalized expenditures |
(34,659) |
(22,988) |
|||||||||
Internal use software |
(8,491) |
(6,506) |
|||||||||
Proceeds from sale of assets |
45 |
6,187 |
|||||||||
Capitalized software |
(148,239) |
(128,343) |
|||||||||
FREE CASH FLOW |
$ 313,287 |
$ 310,479 |
|||||||||
Calculation of the Return on Average Shareholders' Equity |
|||||||||||
|
|||||||||||
( in thousands) |
2022 |
2021 |
|||||||||
Net income (trailing four quarters) |
$ 362,916 |
$ 311,469 |
|||||||||
Average stockholder's equity (period ending balances) |
1,350,457 |
1,434,490 |
|||||||||
RETURN ON AVERAGE SHAREHOLDERS' EQUITY |
26.9 % |
21.7 % |
|||||||||
Calculation of Return on |
|||||||||||
|
|||||||||||
(in thousands) |
2022 |
2021 |
|||||||||
Net income (trailing four quarters) |
$ 362,916 |
$ 311,469 |
|||||||||
Average stockholder's equity (period ending balances) |
1,350,457 |
1,434,490 |
|||||||||
Average current maturities of long-term debt (period ending balances) |
89 |
113 |
|||||||||
Average long-term debt (period ending balances) |
107,542 |
50,146 |
|||||||||
Average invested capital |
$ 1,458,088 |
$ 1,484,749 |
|||||||||
ROIC |
24.9 % |
21.0 % |
View original content to download multimedia:https://www.prnewswire.com/news-releases/jack-henry--associates-inc-reports-full-year-fiscal-2022-results-301607075.html
SOURCE
MEDIA CONTACT: Mark Folk, Corporate Communications, Jack Henry & Associates, Inc., 704-890-5323, MFolk@jackhenry.com; ANALYST CONTACT: Vance Sherard, CFA, Investor Relations, Jack Henry & Associates, Inc., 417-235-6652, VSherard@jackhenry.com