UNITED STATES
                      SECURITIES AND EXCHANGE COMMISSION
                            WASHINGTON, D.C. 20549
                                  FORM 10-Q


      (X)  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
           SECURITIES EXCHANGE ACT OF 1934

           For the quarterly period ended March 31, 2005

                                      OR

      ( )  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
           SECURITIES EXCHANGE ACT OF 1934

           For the transition period from ______________ to ________________

           Commission file number 0-14112

                        JACK HENRY & ASSOCIATES, INC.
            ------------------------------------------------------
            (Exact name of registrant as specified in its charter)

            Delaware                                    43-1128385
  ----------------------------                        ---------------
  (State or Other Jurisdiction                        I.R.S. Employer
       of Incorporation)                            Identification No.)


                663 Highway 60, P.O. Box 807, Monett, MO 65708
                ----------------------------------------------
                    Address of Principle Executive Offices
                                  (Zip Code)


                                 417-235-6652
             ----------------------------------------------------
             (Registrant's Telephone number, including area code)

                                     N/A
             ----------------------------------------------------
             (Former name, former address and former fiscal year,
                         if changed since last report)

 Indicate by check  mark whether  the registrant  (1) has  filed all  reports
 required to be filed by Section 13  or 15(d) of the Securities Exchange  Act
 of 1934 during the preceding 12 months (or for such shorter period that  the
 registrant was required to file such  reports), and (2) has been subject  to
 such filing requirements for the past 90 days.  Yes X    No

 Indicate by check mark  whether the registrant is  an accelerated filer  (as
 defined in Exchange Act Rule 12b-2 of the Exchange Act.)  Yes X   No

                     APPLICABLE ONLY TO CORPORATE ISSUERS

 Indicate the number of shares outstanding of each of the issuer's classes of
 common stock, as of the latest practicable date.

    As of April 27, 2005, Registrant has 91,377,152 shares of common stock
                         outstanding ($.01 par value)



                        JACK HENRY & ASSOCIATES, INC.
                                  CONTENTS

                                                                    Page
  PART I   FINANCIAL INFORMATION                                  Reference

  ITEM 1   Financial Statements

           Condensed Consolidated Balance Sheets
             March 31, 2005 and June 30, 2004  (Unaudited)            3

           Condensed Consolidated Statements of Income
             for the Three and Nine Months Ended
             March 31, 2005 and 2004 (Unaudited)                      4

           Condensed Consolidated Statements of Cash Flows
             for the Nine Months Ended March 31, 2005
             and 2004 (Unaudited)                                     5

           Notes to Condensed Consolidated Financial
             Statements (Unaudite                                     6

  ITEM 2   Management's Discussion and Analysis of Financial
           Condition and Results of Operations                       11

  ITEM 3   Quantitative and Qualitative Disclosures about
           Market Risk                                               18

  ITEM 4   Controls and Procedures                                   18


  PART II  OTHER INFORMATION

  ITEM 6   Exhibits                                                  19



 PART 1.   FINANCIAL INFORMATION
 ITEM 1.   FINANCIAL STATEMENTS

                JACK HENRY & ASSOCIATES, INC.  AND SUBSIDIARIES
                    CONDENSED CONSOLIDATED BALANCE SHEETS
                (In Thousands, Except Share and Per Share Data)
                                  (Unaudited)


                                                     March 31,      June 30,
                                                        2005          2004
                                                    -----------   -----------
 ASSETS
 CURRENT ASSETS:
    Cash and cash equivalents                      $     15,952  $     53,758
    Investments, at amortized cost                          993           998
    Trade receivables                                    80,026       169,873
    Prepaid expenses and other                           14,322        14,023
    Prepaid cost of product                              16,002        19,086
    Deferred income taxes                                 2,375         1,320
                                                    -----------   -----------
       Total                                            129,670       259,058

 PROPERTY AND EQUIPMENT, net                            226,537       215,100

 OTHER ASSETS:
    Prepaid cost of product                               8,771         6,758
    Computer software, net of amortization               27,148        18,382
    Other non-current assets                              6,597         5,791
    Customer relationships, net of amortization          70,144        61,368
    Trade names                                           4,011         4,029
    Goodwill                                            187,222        83,128
                                                    -----------   -----------
       Total                                            303,893       179,456
                                                    -----------   -----------
       Total assets                                $    660,100  $    653,614
                                                    ===========   ===========

 LIABILITIES AND STOCKHOLDERS' EQUITY
 CURRENT LIABILITIES:
    Accounts payable                               $      7,919  $      9,171
    Accrued expenses                                     16,187        21,509
    Accrued income taxes                                  4,174         6,258
    Note payable                                         14,000             -
    Deferred revenues                                    71,191       136,302
                                                    -----------   -----------
       Total                                            113,471       173,240

 DEFERRED REVENUES                                       11,180         8,694
 DEFERRED INCOME TAXES                                   32,575        28,762
                                                    -----------   -----------
       Total liabilities                                157,226       210,696

 STOCKHOLDERS' EQUITY:
    Preferred stock - $1 par value; 500,000
      shares authorized, none issued                          -             -
    Common stock - $0.01 par value:
      250,000,000 shares authorized;
      Shares issued at 03/31/05 were 91,374,902
      Shares issued at 06/30/04 were 90,519,856             914           905
    Additional paid-in capital                          189,248       175,706
    Retained earnings                                   312,712       271,433
    Less treasury stock at cost -
      315,651 shares at 06/30/04                              -        (5,126)
                                                    -----------   -----------
       Total stockholders' equity                       502,874       442,918
                                                    -----------   -----------
       Total liabilities and stockholders' equity  $    660,100  $    653,614
                                                    ===========   ===========

 See notes to condensed consolidated financial statement



                JACK HENRY & ASSOCIATES, INC. AND SUBSIDIARIES
                  CONDENSED CONSOLIDATED STATEMENTS OF INCOME
                     (In Thousands, Except Per Share Data)
                                  (Unaudited)

                                   Three Months Ended       Nine Months Ended
                                       March 31,                March 31,
                                  --------------------     --------------------
                                   2005         2004        2005         2004
                                  -------      -------     -------      -------
 REVENUE:
   License                       $ 20,943     $ 15,343    $ 62,642     $ 40,703
   Support and service             92,509       78,353     263,883      227,594
   Hardware                        20,930       26,012      67,913       73,081
                                  -------      -------     -------      -------
     Total                        134,382      119,708     394,438      341,378

 COST OF SALES:
   Cost of license                  1,085        1,131       4,428        2,296
   Cost of support and service     61,436       52,073     178,412      152,818
   Cost of hardware                14,584       19,185      49,010       51,579
                                  -------      -------     -------      -------
     Total                         77,105       72,389     231,850      206,693
                                  -------      -------     -------      -------

 GROSS PROFIT                      57,277       47,319     162,588      134,685

 OPERATING EXPENSES:
   Selling and marketing           11,598        8,634      34,250       25,937
   Research and development         7,738        6,344      20,621       17,575
   General and administrative       6,915        6,842      22,507       21,520
                                  -------      -------     -------      -------
     Total                         26,251       21,820      77,378       65,032
                                  -------      -------     -------      -------

 OPERATING INCOME                  31,026       25,499      85,210       69,653

 INTEREST INCOME (EXPENSE):
   Interest income                    171          248         989          816
   Interest expense                  (110)         (52)       (127)         (81)
                                  -------      -------     -------      -------
     Total                             61          196         862          735
                                  -------      -------     -------      -------

 INCOME BEFORE INCOME TAXES        31,087       25,695      86,072       70,388

 PROVISION FOR INCOME TAXES        11,658        9,379      32,277       25,692
                                  -------      -------     -------      -------
 NET INCOME                      $ 19,429     $ 16,316    $ 53,795     $ 44,696
                                  =======      =======     =======      =======

 Diluted net income per share    $   0.21     $   0.18    $   0.58     $   0.49
                                  =======      =======     =======      =======
 Diluted weighted average
   shares outstanding              93,421       92,077      92,954       91,715
                                  =======      =======     =======      =======

 Basic net income per share      $   0.21     $   0.18    $   0.59     $   0.50
                                  =======      =======     =======      =======
 Basic weighted average
   shares outstanding              91,212       89,654      90,716       89,133
                                  =======      =======     =======      =======

 See notes to condensed consolidated financial statements



                JACK HENRY & ASSOCIATES, INC. AND SUBSIDIARIES
                CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                (In Thousands)
                                 (Unaudited)

                                                         Nine Months Ended
                                                             March 31,
                                                      -----------------------
                                                        2005           2004
                                                      --------       --------
 CASH FLOWS FROM OPERATING ACTIVITIES:

 Net Income                                          $  53,795      $  44,696

 Adjustments to reconcile net income from
  operations to cash from operating activities:
    Depreciation                                        21,900         19,908
    Amortization                                         6,548          4,904
    Deferred income taxes                                5,045          5,850
    Loss on disposal of property and equipment           1,016            258
    Other, net                                               -            (68)

 Changes in operating assets and liabilities,
  net of acquisitions:
    Trade receivables                                   94,879         84,473
    Prepaid expenses, prepaid cost of product,
      and other                                            382          4,089
    Accounts payable                                    (2,819)        (3,308)
    Accrued expenses                                    (5,354)        (5,975)
    Income taxes (including tax benefit
      of $3,463 and $4,917 from exercise
      of stock options, respectively)                    1,380          7,051
    Deferred revenues                                  (71,656)       (58,209)
                                                      --------       --------
      Net cash from operating activities               105,116        103,669

 CASH FLOWS FROM INVESTING ACTIVITIES:
  Capital expenditures                                 (33,428)       (33,069)
    Purchase of investments                             (3,983)        (2,994)
    Proceeds from sale of property and equipment           150            971
    Proceeds from investments                            4,000          3,633
    Computer software developed                         (4,607)        (2,734)
    Payment for acquisitions, net of cash acquired    (119,616)       (20,583)
    Other, net                                             105            143
                                                      --------       --------
      Net cash from investing activities              (157,379)       (54,633)

 CASH FLOWS FROM FINANCING ACTIVITIES:
    Proceeds from issuance of common stock upon
      exercise of stock options                         11,238         17,130
    Proceeds from sale of common stock, net                565            540
    Note payable                                        14,000              -
    Dividends paid                                     (11,346)        (9,815)
                                                      --------       --------
      Net cash from financing activities                14,457          7,855
                                                      --------       --------
 NET INCREASE (DECREASE) IN CASH AND
   CASH EQUIVALENTS                                  $ (37,806)     $  56,891

 CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD      $  53,758      $  32,014
                                                      --------       --------
 CASH AND CASH EQUIVALENTS, END OF PERIOD            $  15,952      $  88,905
                                                      ========       ========

 Net  cash  paid  for  income  taxes  was  $25,865  and  $11,970 for the nine
 months  ended  March 31, 2005  and  2004,  respectively.  The  Company  paid
 interest of $127 and $81 for the nine months ended March 31, 2005  and 2004,
 respectively.


 See notes to condensed consolidated financial statements



                JACK HENRY & ASSOCIATES, INC. AND SUBSIDIARIES
             NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
               (Amounts in Thousands, Except Per Share Amounts)
                                 (Unaudited)


 NOTE 1.  NATURE OF OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 DESCRIPTION OF THE COMPANY

 Jack Henry & Associates, Inc. and Subsidiaries ("JHA" or the "Company") is a
 leading provider  of  integrated computer  systems  that has  developed  and
 acquired a  number  of  banking  and  credit  union  software  systems.  The
 Company's  revenues are  predominately  earned  by  marketing those  systems
 to  financial  institutions  nationwide  together  with  computer  equipment
 (hardware) and  by  providing  the conversion  and  software  implementation
 services for a financial institution to  utilize a JHA software system.  JHA
 also provides continuing support and services to customers using in-house or
 outsourced systems.


 CONSOLIDATION

 The consolidated financial statements include the accounts of JHA and all of
 its subsidiaries, which are wholly- owned, and all significant  intercompany
 accounts and transactions have been eliminated.


 STOCK OPTIONS

 As permitted under Statement of Financial Accounting Standards ("SFAS")  No.
 123, Accounting for  Stock-Based Compensation,  the Company  has elected  to
 follow  Accounting  Principles  Board  Opinion  ("APB")  No. 25,  Accounting
 for  Stock  Issued  to  Employees,  in  accounting  for  stock-based  awards
 to  employees.  Under  APB  No.  25,  the  Company generally  recognizes  no
 compensation expense with respect to such  awards, since the exercise  price
 of the  stock options  awarded is  equal to  the fair  market value  of  the
 underlying security on the grant date.

 The following table illustrates the effect on net income and net income  per
 share as  if  the  Company  had accounted  for  its  stock-based  awards  to
 employees under the fair value method of SFAS No. 123. The fair value of the
 Company's stock-based awards to  employees was estimated as  of the date  of
 the grant  using a  Black-Scholes option  pricing model.  The Company's  pro
 forma information is as follows:

                                      Three Months Ended   Nine Months Ended
                                          March 31,            March 31,
                                      ------------------   ------------------
                                       2005       2004      2005       2004
                                      -------    -------   -------    -------
 Net income, as reported             $ 19,429   $ 16,316  $ 53,795   $ 44,696

 Deduct: Total stock-based employee
   compensation expense determined
   under fair value based method
   for all awards, net of related
   tax effects                            295        249       900      7,058
                                      -------    -------   -------    -------
 Pro forma net income                $ 19,134   $ 16,067  $ 52,895   $ 37,638
                                      =======    =======   =======    =======
 Diluted net income per share
                    As reported      $   0.21   $   0.18  $   0.58   $   0.49
                    Pro forma        $   0.20   $   0.17  $   0.57   $   0.41

 Basic net income per share
                    As reported      $   0.21   $   0.18  $   0.59   $   0.50
                    Pro forma        $   0.21   $   0.18  $   0.58   $   0.42


 COMPREHENSIVE INCOME

 Comprehensive income for the  three and nine-month  periods ended March  31,
 2005 and 2004 equals the Company's net income.


 INTERIM FINANCIAL STATEMENTS

 The accompanying  condensed  consolidated  financial  statements  have  been
 prepared in accordance with the instructions to Form 10-Q of the  Securities
 and  Exchange  Commission  and  in  accordance  with  accounting  principles
 generally accepted in  the United States  of America  applicable to  interim
 condensed consolidated financial statements, and do  not include all of  the
 information  and  footnotes  required  by  accounting  principles  generally
 accepted in the United States of America for complete consolidated financial
 statements.  The condensed consolidated financial statements should be  read
 in conjunction with the Company's audited consolidated financial  statements
 and accompanying notes, which are included in its Annual Report on Form 10-K
 ("Form 10-K") for  the  year ended  June 30, 2004.  The accounting  policies
 followed  by  the  Company  are  set  forth  in  Note  1  to  the  Company's
 consolidated financial statements included in its Form 10-K  for the  fiscal
 year ended June 30, 2004.

 In the  opinion of  management of  the Company,  the accompanying  condensed
 consolidated  financial   statements  reflect   all  adjustments   necessary
 (consisting solely of  normal recurring adjustments)  to present fairly  the
 financial position of the Company as of  March 31, 2005, and the results  of
 its operations and its cash flows for the three and nine-month periods ended
 March 31, 2005 and 2004.

 The results of operations for the  three and nine-month periods ended  March
 31, 2005 are not  necessarily indicative of the  results to be expected  for
 the entire year.


 ADDITIONAL INTERIM FOOTNOTE INFORMATION

 The following additional information is provided to update the notes to  the
 Company's annual  consolidated  financial statements  for  the  developments
 during the three and nine months ended March 31, 2005.

 Acquisitions:

 On March 2, 2005,  the Company acquired all  of the membership interests  in
 Tangent Analytics, LLC,  ("Tangent"), a developer  of business  intelligence
 software systems. The purchase price for  Tangent, $4,000 paid in cash,  was
 allocated to the  assets and liabilities  acquired based  on then  estimated
 fair  values  at  the  acquisition  date,  resulting  in  an  allocation  of
 $241 to  capitalized software  and  $4,045 to goodwill.  Contingent purchase
 consideration  of  up  to  $5,000  may  be  paid  over  the next three years
 based  upon  Tangent's earnings  before interest,  depreciation,  taxes  and
 amortization.  The acquired goodwill has been allocated to the bank  segment
 and is non-deductible for federal income tax purposes.

 Effective January  1,  2005, the  Company  acquired all  of  the  membership
 interests in RPM Intelligence, LLC, doing business as Stratika ("Stratika").
 Stratika provides customer and product profitability solutions for financial
 institutions.  The purchase  price  for Stratika, $6,241  paid in cash,  was
 allocated to the  assets and liabilities  acquired based  on then  estimated
 fair  values  at the acquisition  date,  resulting  in an allocation of $422
 to  capitalized  software  and  $5,807  to  goodwill.   Contingent  purchase
 consideration of up to $10,000 may be  paid over the next three years  based
 upon the net operating income of  Stratika.  The acquired goodwill has  been
 allocated to the bank segment and is non-deductible for federal income tax.

 On December 17, 2004, the Company acquired certain assets of  SERSynergy[TM]
 ("Synergy"), a division of SER Solutions,  Inc.  Synergy is a market  leader
 for intelligent document management for financial institutions. The purchase
 price for Synergy,  $34,466 paid in  cash, was allocated  to the assets  and
 liabilities acquired based on then estimated fair values at the  acquisition
 date, resulting in an allocation of  $2,541 to capitalized software,  $6,145
 to customer relationships, and $28,996 to  goodwill.  The acquired  goodwill
 has been allocated to the bank segment and is deductible for federal  income
 tax.

 Effective December 1, 2004,  the Company acquired the  capital stock  of TWS
 Systems, Inc. and three affiliated  corporations  (collectively "TWS").  TWS
 is a leading provider  of image-based item  processing solutions for  credit
 unions. The purchase price for TWS,  $10,885 paid in cash, was allocated  to
 the assets and liabilities acquired, based on then estimated fair values  at
 the acquisition date, resulting  in an allocation  of $2,110 to  capitalized
 software, $2,645 to  customer relationships,  and  $5,920 to  goodwill.  The
 acquired goodwill has been allocated to the credit union segment and is non-
 deductible for federal income tax.

 On November 23,  2004, the Company  acquired the capital  stock of  Optinfo,
 Inc. ("Optinfo").  Optinfo is  a leading  provider of  enterprise  exception
 management software and services.  The  purchase price for Optinfo,  $12,927
 paid in  cash and  $2,240 of  vested options  to acquire  common stock,  was
 allocated to the  assets and liabilities  acquired based  on then  estimated
 fair values at the acquisition date,  resulting in an allocation of $421  to
 capitalized software, and $12,650  to goodwill.  The acquired  goodwill  has
 been allocated to the bank segment and is non-deductible for federal  income
 tax.

 Effective  October 1, 2004,  the  Company  acquired  the  capital  stock  of
 Verinex Technologies, Inc. ("Verinex").  Verinex  is a leading developer and
 integrator of biometric security solutions.  The purchase price for Verinex,
 $35,000 paid in cash, was allocated  to the assets and liabilities  acquired
 based  on then  estimated  fair  values  at the acquisition date,  resulting
 in  an allocation  of  $464  to capitalized  software,  $4,208  to  customer
 relationships,  and  $29,729 to  goodwill.  The acquired  goodwill has  been
 allocated to the bank segment and is non-deductible for federal income tax.

 On October 5, 2004, the Company  announced it had completed the  acquisition
 by merger of Select  Payment Processing, Inc.  ("SPP") effective October  1,
 2004. SPP  is a  provider of  an  innovative electronic  payment  processing
 solution for financial institutions.  The  purchase price  for SPP,  $12,000
 paid in cash, was allocated to the assets and liabilities acquired based  on
 then estimated  fair  values  at  the  acquisition  date,  resulting  in  an
 allocation of $467  to capitalized software  and $10,397  to  goodwill.  The
 acquired goodwill  has  been allocated  to  the  bank segment  and  is  non-
 deductible for federal income tax.

 On  September 1, 2004, the Company  acquired  Banc Insurance Services,  Inc.
 ("BIS") in Massachusetts.  BIS is  a leading provider of turnkey  outsourced
 insurance agency solutions for  financial institutions.  The purchase  price
 for BIS, $6,700 paid  in cash, was allocated  to the assets and  liabilities
 acquired based on then estimated fair  values at the acquisition date,  with
 the  remainder  resulting  in  a  net  allocation  of  $6,549  to  goodwill.
 Contingent purchase consideration may be paid over the next five years based
 upon BIS  gross revenues  which could  result in  additional allocations  to
 goodwill of up to $13,400. The  acquired goodwill has been allocated to  the
 bank segment and is non-deductible for federal income tax.

 The accompanying condensed statements of income for the three and nine-month
 periods  ended  March 31, 2005  and  2004  do not include any  revenues  and
 expenses related  to  these  acquisitions prior  to  the  respective closing
 dates of  each  acquisition.  The following unaudited pro forma consolidated
 financial information is presented  as if these  acquisitions  had  occurred
 at the beginning of the  periods presented.  In addition, this unaudited pro
 forma financial information is provided  for illustrative purposes only  and
 should not be relied upon as necessarily being indicative of the  historical
 results that would  have been obtained  if these  acquisitions had  actually
 occurred during those periods,  or the results that  may be obtained in  the
 future as a result of these acquisitions.

 Pro Forma                            Three Months Ended   Nine Months Ended
                                          March 31,            March 31,
                                      ------------------   ------------------
                                       2005       2004      2005       2004
                                      -------    -------   -------    -------
 Revenue                             $134,573   $127,556  $411,964   $368,412

 Gross profit                          57,301     50,193   169,963    144,340
                                      -------    -------   -------    -------
 Net Income                          $ 19,464   $ 16,937  $ 56,386   $ 47,612
                                      =======    =======   =======    =======

 Earnings per share - diluted        $   0.21   $   0.18  $   0.61   $   0.52
                                      =======    =======   =======    =======
 Diluted Shares                        93,421     92,077    92,954     91,715
                                      =======    =======   =======    =======

 Earnings per share - basic          $   0.21   $   0.19  $   0.62   $   0.53
                                      =======    =======   =======    =======
 Basic Shares                          91,212     89,654    90,716     89,133
                                      =======    =======   =======    =======


 RECLASSIFICATION

 Where appropriate, prior period financial information has been  reclassified
 to conform to the current period's presentation.


 NOTE 2.   RECENT ACCOUNTING PRONOUNCEMENTS

 In December 2004,  the Financial Accounting  Standard Board ("FASB")  issued
 Statement No. 123 ("FAS 123R"), Share-Based  Payment and on  March 29, 2005,
 the Securities  and  Exchange  Commission ("SEC")  issued  Staff  Accounting
 Bulletin No. 107  ("SAB 107"), Share-Based  Payment. FAS  123R requires  all
 entities to recognize compensation  expense in an amount  equal to the  fair
 value of stock options and restricted stock granted to employees, while  SAB
 No. 107  addresses  issues  regarding valuation  methods  and  selection  of
 assumptions.  The Company will apply these standards beginning July 1, 2005;
 however the  Company  has  not  completed  the  process  of  evaluating  the
 methodology to be used to implement the requirements of these standards.

 In December 2004, the  FASB issued SFAS No.  153 ("SFAS 153"), Exchanges  of
 Nonmonetary Assets,  an  Amendment of  APB  Opinion No.  29,  effective  for
 nonmonetary asset exchanges occurring in fiscal periods beginning after June
 15, 2005, and therefore effective for the Company on July 1, 2005.  SFAS No.
 153 requires that exchanges  of productive assets be  accounted for at  fair
 value unless fair value cannot be  reasonably determined or the  transaction
 lacks commercial substance.  SFAS No. 153 is not expected to have a material
 effect on the Company's consolidated financial statements.


 NOTE 3.   SHARES USED IN COMPUTING NET INCOME PER SHARE

                                       Three Months Ended   Nine Months Ended
                                            March 31,           March 31,
                                         ---------------     ---------------
                                          2005     2004       2005     2004
                                         ------   ------     ------   ------
  Weighted average number of common
    shares outstanding - basic           91,212   89,654     90,716   89,133

  Common stock equivalents                2,209    2,423     2,238     2,582
                                         ------   ------     ------   ------
  Weighted average number of common
    and common equivalent shares
    outstanding - diluted                93,421   92,077     92,954   91,715
                                         ======   ======     ======   ======

 Per share information  is based  on the  weighted average  number  of common
 shares outstanding for  the periods ended  March 31, 2005  and  2004.  Stock
 options  have  been  included  in  the  calculation  of income  per share to
 the extent  they  are  dilutive.  Non-dilutive  stock  options  to  purchase
 approximately 1,667  and  1,751 shares  and  1,746 and 1,758 shares  for the
 three and nine-month  periods ended March 31, 2005  and  2004, respectively,
 were not included in the computation of diluted income per common share.


 NOTE 4.   BUSINESS SEGMENT INFORMATION

 The Company  is  a leading  provider  of integrated  computer  systems  that
 perform data processing (both in-house and outsourced) for banks and  credit
 unions.  The Company's operations are classified into two business segments:
 bank  systems  and services  and  credit union  systems  and  services.  The
 Company evaluates the performance of its segments and allocates resources to
 them based on  various factors, including  prospects for  growth, return  on
 investment, and return on revenue.


                                        Three Months Ended              Three Months Ended
                                          March 31, 2005                  March 31, 2004
                                   ----------------------------    ----------------------------
                                    Bank   Credit Union  Total      Bank   Credit Union  Total
                                   ------- ------------ -------    ------- ------------ -------
                                                                     
 REVENUE:
   License                        $ 11,614  $  9,329   $ 20,943   $ 10,620  $  4,723   $ 15,343
   Support and service              77,076    15,433     92,509     66,848    11,505     78,353
   Hardware                         15,551     5,379     20,930     19,203     6,809     26,012
                                   -------   -------    -------    -------   -------    -------
           Total                   104,241    30,141    134,382     96,671    23,037    119,708
                                   -------   -------    -------    -------   -------    -------
 COST OF SALES:
   Cost of license                     285       800      1,085        831       300      1,131
   Cost of support and service      49,148    12,288     61,436     42,855     9,218     52,073
   Cost of hardware                 10,647     3,937     14,584     13,800     5,385     19,185
                                   -------   -------    -------    -------   -------    -------
           Total                    60,080    17,025     77,105     57,486    14,903     72,389
                                   -------   -------    -------    -------   -------    -------
 GROSS PROFIT                     $ 44,161  $ 13,116   $ 57,277   $ 39,185  $  8,134   $ 47,319
                                   =======   =======    =======    =======   =======    =======


                                         Nine Months Ended              Nine Months Ended
                                          March 31, 2005                  March 31, 2004
                                   ----------------------------    ----------------------------
                                    Bank   Credit Union  Total      Bank   Credit Union  Total
                                   ------- ------------ -------    ------- ------------ -------
 REVENUE:
   License                        $ 40,997  $ 21,645   $ 62,642   $ 28,108  $ 12,595   $ 40,703
   Support and service             222,242    41,641    263,883    195,896    31,698    227,594
   Hardware                         52,123    15,790     67,913     58,457    14,624     73,081
                                   -------   -------    -------    -------   -------    -------
           Total                   315,362    79,076    394,438    282,461    58,917    341,378
                                   -------   -------    -------    -------   -------    -------
 COST OF SALES:
   Cost of license                   1,820     2,608      4,428      1,471       825      2,296
   Cost of support and service     143,300    35,112    178,412    126,332    26,486    152,818
   Cost of hardware                 36,928    12,082     49,010     40,884    10,695     51,579
                                   -------   -------    -------    -------   -------    -------
           Total                   182,048    49,802    231,850    168,687    38,006    206,693
                                   -------   -------    -------    -------   -------    -------
 GROSS PROFIT                     $133,314  $ 29,274   $162,588   $113,774  $ 20,911   $134,685
                                   =======   =======    =======    =======   =======    =======
March 31, June 30, ----------- ----------- 2005 2004 ----------- ----------- Property and equipment, net: Bank systems and services $ 192,382 $ 187,242 Credit Union systems and services 34,155 27,858 ----------- ----------- Total $ 226,537 $ 215,100 =========== =========== Identified intangible assets, net: Bank systems and services $ 248,363 $ 125,650 Credit Union systems and services 40,162 41,257 ----------- ----------- Total $ 288,525 $ 166,907 =========== =========== NOTE 5. SUBSEQUENT EVENTS Subsequent to March 31, 2005, the Company terminated its bank credit line that it renewed in October 2004, which provided for funding up to $25,000 and bore interest at a variable LIBOR-based rate. At March 31, 2005, there was a 30-day note outstanding for $14,000 under such credit line. The credit line was terminated and the outstanding note of $14,000 was paid in full on April 19, 2005, using the proceeds of a loan under a new unsecured revolving bank credit agreement, entered into on the same date. The new unsecured revolving bank credit facility allows borrowing of up to $150,000, which may be increased by the Company at any time in the next three years to $225,000. The unsecured revolving bank credit facility bears interest at a rate equal to (a) LIBOR or (b) an alternate base rate (the greater of (a) the Federal Funds Rate plus 1/2% or (b) the Prime Rate), plus an applicable percentage in each case determined by the Company's leverage ratio. The new unsecured revolving credit line terminates April 19, 2010. Also subsequent to March 31, 2005, on April 29, 2005, the Board of Directors increased its existing 3.0 million share stock repurchase authorization by 2.0 million, bringing the total authorization to 5.0 million shares. The Company will finance its share repurchase with available cash reserves or short-term borrowings on its existing credit facility. The share repurchase program does not include specific price targets or timetables and may be suspended at any time. ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS RESULTS OF OPERATIONS Background and Overview We provide integrated computer systems for in-house and outsourced data processing to commercial banks, credit unions and other financial institutions. We have developed and acquired banking and credit union application software systems that we market, together with compatible computer hardware, to these financial institutions. We also perform data conversion and software installation for the implementation of our systems and provide continuing customer support services after the systems are installed. For our customers who prefer not to make an up-front capital investment in software and hardware, we provide our full range of products and services on an outsourced basis through our six data centers and 22 item-processing centers located throughout the United States. Fiscal year 2005 third quarter results reflect a 12% increase in revenue, resulting in a 21% increase in gross profit and an increase of 19% in net income over the third quarter of fiscal year 2004. For the nine months of fiscal 2005, revenue increased 16%, with an increase of 21% in gross profit and an increase of 20% in net income over the same nine months in fiscal 2004. A detailed discussion of the major components of the results of operations for the three and nine-month periods ended March 31, 2005 follows. All amounts are in thousands and discussions compare the current three and nine- month periods ended March 31 2005, to the prior three and nine-month periods ended March 31, 2004. REVENUE License Revenue Three Months Ended Nine Months Ended March 31, March 31, ------------------ ------------------ 2005 2004 2005 2004 ------- ------- ------- ------- License $ 20,943 $ 15,343 $ 62,642 $ 40,703 Percentage of total revenue 16% 13% 16% 12% Change from prior year +36% +54% License revenue represents the delivery and acceptance of application software systems contracted with us by the customer. We license our proprietary software products under standard license agreements that typically provide the customer with a non-exclusive, non-transferable right to use the software on a single computer and for a single financial institution location. License revenue increased mainly due to growth in delivery and acceptance within both the bank and credit union segments. Year-to-date license revenue in fiscal 2005 experienced growth in many software solutions. The leading elements were Episys[R] (our flagship software solution for larger credit unions), third party credit union ancillary software solutions, Silverlake System[R] (our flagship software solution for larger banks), 4|sight[TM] (our complementary image solution), and Fraud Detective[TM] (our anti-fraud and anti-money laundering software solution). Support and Service Revenue Three Months Ended Nine Months Ended March 31, March 31, ------------------ ------------------ 2005 2004 2005 2004 ------- ------- ------- ------- Support and service $ 92,509 $ 78,353 $263,883 $227,594 Percentage of total revenue 69% 65% 67% 67% Change from prior year +18% +16% Support and service revenues are generated from implementation services (including conversion, installation, configuration and training), annual support to assist the customer in operating their systems and to enhance and update the software, outsourced data processing services and ATM and debit card processing services. Q3 Fiscal 2005 Compared YTD Fiscal 2005 Compared to Q3 Fiscal 2004 to YTD Fiscal 2004 ------------------- ------------------- Support and Service Revenue $ Change % Change $ Change % Change -------- -------- -------- -------- In-House Support & Other Services $ 5,924 15% $ 15,350 14% EFT Support 3,634 39% 11,544 44% Outsourcing Services 3,247 16% 8,311 14% Implementation Services 1,351 14% 1,084 4% -------- -------- Total Increase $ 14,156 18% $ 36,289 16% ======== ======== There was strong growth in all of the support and service revenue components for the third quarter and nine months of fiscal 2005. EFT support, including ATM and debit card transaction processing services, experienced the largest percentage of growth for the third quarter and the nine months of fiscal 2005. Our daily transaction counts are rapidly growing as our customers continue to experience consistent organic growth in ATM and debit card transactions. In-house support increased primarily from software implementations performed during the previous twelve months. Outsourcing services for banks and credit unions also continue to drive revenue growth at a strong pace as we add new bank and credit union customers and open new data processing sites. We expect growth in outsourcing to continue as we add services from recent acquisitions to our existing and new customers. Hardware Revenue Three Months Ended Nine Months Ended March 31, March 31, ------------------ ------------------ 2005 2004 2005 2004 ------- ------- ------- ------- Hardware $ 20,930 $ 26,012 $ 67,913 $ 73,081 Percentage of total revenue 15% 22% 17% 21% Change from prior year -20% -7% The Company has entered into remarketing agreements with several hardware manufacturers under which we sell computer hardware, hardware maintenance and related services to our customers. Revenue related to hardware sales is recognized when the hardware is shipped to our customers. Hardware revenue decreased for the third quarter and year-to-date due to the types of equipment sold and a decrease in the number of hardware systems sold. Hardware revenue was 22% of total revenue in the third quarter and 21% for the nine months of fiscal 2004, while in the current third quarter it is 15% of total revenue and 17% of total revenue for the nine months of fiscal 2005. We expect this decrease as a percentage of total revenue to continue as the entire industry is experiencing the impact of rising equipment processing power and decreasing equipment prices. BACKLOG Backlog increased 5% from year-ago levels and increased 2% from December 31, 2004 quarter to $198,000 ($67,000 in-house and $131,000 outsourcing) at March 31, 2005. Backlog at December 31, 2004, was $194,500 ($68,500 in- house and $126,000 outsourcing). At March 31, 2004, backlog was $188,000 ($66,500 in-house and $121,500 outsourcing). COST OF SALES AND GROSS PROFIT Cost of license represents the cost of software from third party vendors through remarketing agreements. These costs are recognized when license revenue is recognized. Cost of support and service represents costs associated with conversion and implementation efforts, ongoing support for our in-house customers, operation of our data and item centers providing services for our outsourced customers, ATM and debit card processing services and direct operation costs. These costs are recognized as they are incurred. Cost of hardware consists of the direct and related costs of purchasing the equipment from the manufacturers and delivery to our customers, plus the ongoing operation costs to provide support to our customers. These costs are recognized at the same time as the related hardware revenue is recognized. Cost of Sales and Gross Profit Three Months Ended Nine Months Ended March 31, March 31, ------------------ ------------------ 2005 2004 2005 2004 ------- ------- ------- ------- Cost of License $ 1,085 $ 1,131 $ 4,428 $ 2,296 Percentage of total revenue <1% <1% 1% 1% Change from prior year -4% +93% License Gross Profit $ 19,858 $ 14,212 $ 58,214 $ 38,407 Gross Profit Margin 95% 93% 93% 94% Change from prior year +40% +52% ------------------ ------------------ Cost of support and service $ 61,436 $ 52,073 $178,412 $152,818 Percentage of total revenue 46% 44% 45% 45% Change from prior year +18% +17% Support and Service Gross $ 31,073 $ 26,280 $ 85,471 $ 74,776 Gross Profit Margin 34% 34% 32% 33% Change from prior year +18% +14% ------------------ ------------------ Cost of hardware $ 14,584 $ 19,185 $ 49,010 $ 51,579 Percentage of total revenue 11% 16% 12% 15% Change from prior year -24% -5% Hardware Gross Profit $ 6,346 $ 6,827 $ 18,903 $ 21,502 Gross Profit Margin 30% 26% 28% 29% Change from prior year -7% -12% ------------------ ------------------ TOTAL COST OF SALES $ 77,105 $ 72,389 $231,850 $206,693 Percentage of total revenue 57% 60% 59% 61% Change from prior year +7% +12% TOTAL GROSS PROFIT $ 57,277 $ 47,319 $162,588 $134,685 Gross Profit Margin 43% 40% 41% 39% Change from prior year +21% +21% Cost of license decreased slightly for the third quarter due to less third party reseller agreement software vendor costs. These costs increased for the nine months of fiscal 2005 due to increased third party reseller agreement software vendor costs in prior quarters of the current fiscal year. Cost of support and service increased for the third quarter and the nine months, in line with the support and service revenue increase, primarily due to increased headcount and depreciation expense as compared to the same periods last year. Cost of hardware decreased for the third quarter and the nine months of fiscal 2005, in line with the decrease in hardware sales, primarily due to the types of equipment delivered, with varying vendor incentives in the current year. Incentives and rebates received from vendors fluctuate quarterly and annually due to changing thresholds established by the vendors. GROSS PROFIT Gross profit margin on license revenue increased in the third quarter and decreased slightly for the nine months of fiscal 2005 due to the timing of license revenue and the associated costs through reseller agreements. The gross profit margin remained at 34% in support and service for the third quarter in both fiscal years, but decreased slightly for the nine months of fiscal 2005, primarily due to increased headcount relating to support and service, facility costs related to new acquisitions, and depreciation expense of new equipment. Hardware gross margin increased in the third quarter of fiscal 2005 due to vendor rebates received. For the nine months of fiscal 2005, hardware margins decreased minimally due to the number of hardware shipments and sales mix. OPERATING EXPENSES Selling and Marketing Three Months Ended Nine Months Ended March 31, March 31, ------------------ ------------------ 2005 2004 2005 2004 ------- ------- ------- ------- Selling and marketing $ 11,598 $ 8,634 $ 34,250 $ 25,937 Percentage of total revenue 9% 7% 9% 8% Change from prior year +34% +32% Dedicated sales forces, inside sales teams, and technical sales support teams conduct our sales efforts for our two market segments, and are overseen by regional sales managers. Our sales executives are responsible for pursuing lead generation activities for new core customers. Our account executives nurture long-term relationships with our client base and cross sell our many complementary products and services. Our inside sales force markets specific complementary products and services to our existing customers. For the three months and nine months ended March 31, 2005, selling and marketing expenses increased due to higher commission and related expenses due to increased revenue and to additional expenses incurred by entities acquired during each period. Research and Development Three Months Ended Nine Months Ended March 31, March 31, ------------------ ------------------ 2005 2004 2005 2004 ------- ------- ------- ------- Research and development $ 7,738 $ 6,344 $ 20,621 $ 17,575 Percentage of total revenue 6% 5% 5% 5% Change from prior year +22% +17% We devote significant effort and expense to develop new software, service products and continually upgrade and enhance our existing offerings. Typically, we upgrade all of our core and complementary software applications annually. We believe our research and development efforts are highly efficient because of the extensive experience of our research and development staff and because our product development is highly customer- driven. Research and development expenses increased primarily due to employee costs in relation to increased headcount for ongoing development of new products and enhancements to existing products, plus depreciation and equipment maintenance expense. Research and development expenses increased to 6% of total revenue for the third quarter ended March 31, 2005, but remained at 5% of total revenue for the nine months ended March 31, 2005. General and Administrative Three Months Ended Nine Months Ended March 31, March 31, ------------------ ------------------ 2005 2004 2005 2004 ------- ------- ------- ------- General and administrative $ 6,915 $ 6,842 $ 22,507 $ 21,520 Percentage of total revenue 5% 6% 6% 6% Change from prior year +1% +5% General and administrative expense increased for the third quarter and year- to-date in fiscal 2005, primarily due to increased expenses related to customer user group meetings, and insurance expense related to the additional sites and increased coverage as compared to the same period last year. Although general and administrative expenses increased in both the third quarter and year-to-date, expenses remained at 5% of total revenue in the current quarter and 6% of total revenue in the third quarter of last fiscal year. For the nine months, expenses were 6% of total revenue for both fiscal years. INTEREST INCOME (EXPENSE) Net interest income for the three and nine-months ended March 31, 2005 reflects a $135 decrease and a $127 increase, respectively. The decrease in interest income of $77 for the third quarter is due to lower cash balances as compared to the nine month increase of $173, which is due to higher cash balances in prior quarters of fiscal 2005. The increase of interest expense of $58 for the third quarter and $46 for the nine months is due to interest expense on the bank credit line that was renewed in October 2004. PROVISION FOR INCOME TAXES The provision for income taxes was $11,658 and $32,277 for the three and nine months ended March 31, 2005, compared with $9,379 and $25,692 for the same three and nine-month periods in fiscal 2004. For the current fiscal year, the rate of income taxes is estimated at 37.5% of income before income taxes compared to 36.5% for the same periods in fiscal 2004. The change reflects an overall increase in the effective state income tax rate. NET INCOME Net income increased 19% to $19,429, or $0.21 per diluted share, for the three months ended March 31, 2005 compared to $16,316, or $0.18 per diluted share, for the three months ended March 31, 2004. Net income increased 20% to $53,795, or $0.58 per diluted share, for the nine months of fiscal 2005 compared to $44,696, or $0.49 per diluted share, for the nine-month period ended March 31, 2004. BUSINESS SEGMENT DISCUSSION The Company is a leading provider of integrated computer systems that perform data processing (available for in-house or outsourced installations) for banks and credit unions. The Company's operations are classified into two business segments: bank systems and services ("Bank") and credit union systems and services ("Credit Union"). The Company evaluates the performance of its segments and allocates resources to them based on various factors, including prospects for growth, return on investment, and return on revenue. Bank Three Months Ended % Nine Months Ended % March 31, Change March 31, Change ------------------------- ------------------------ 2005 2004 2005 2004 ------- ------- ------- ------- Revenue $104,241 $ 96,671 8% $315,362 $282,461 12% Gross Profit $ 44,161 $ 39,185 13% $133,314 $113,774 17% Gross Profit Margin 42% 41% 42% 40% Revenue growth in the bank segment for the third quarter and nine months of fiscal 2005 is attributable to the significant increase in license revenue related to new core customers, migrations from legacy systems, and sales of complementary products, together with the steady increase in support and services relating to maintenance for in-house and outsourced customers. ATM and debit card processing continue to experience strong organic growth, along with expanding customer bases. The bank segment increased gross profit for the third quarter and year-to- date in fiscal 2005 due to revenue growth from bank customers and continued leveraging of resources and infrastructure combined with company-wide cost controls. Credit Union Three Months Ended % Nine Months Ended % March 31, Change March 31, Change ------------------------- ------------------------ 2005 2004 2005 2004 ------- ------- ------- ------- Revenue $ 30,141 $ 23,037 31% $ 79,076 $ 58,917 34% Gross Profit $ 13,116 $ 8,134 61% $ 29,274 $ 20,911 40% Gross Profit Margin 44% 35% 37% 35% Revenue growth in the credit union segment for the third quarter and year to date of fiscal 2005 is attributable to the rise in license revenue from our credit union products together with a strong increase in support and service revenue from maintenance for in-house customers, with the largest growth being in credit union outsourcing. ATM and debit card processing activity is also growing rapidly in our credit union segment from both organic growth and expansion of our customer base. The credit union gross profit increased for the third quarter and the nine months of 2005 primarily due to revenue from delivery and acceptance of new core systems. There was an increase in the hardware margin for the third quarter, mainly due to vendor rebates compared to the same period in the prior year. However, the increase in the third quarter did not raise the year-to-date hardware margins, which had a small decrease for the nine months of fiscal year 2005 due to the mix of products sold. FINANCIAL CONDITION Liquidity The Company's cash and cash equivalents decreased to $15,952 at March 31, 2005, from $53,758 million at June 30, 2004 and $88,905 at March 31, 2004. The decrease is primarily due to payment for acquisitions of $119,616. Cash provided by operations increased $1,447 to $105,116 for the nine months ended March 31, 2005 as compared to $103,669 for the same period last year. The increase in net cash from operating activities consists of an increase in net income of $9,099, and an increase in depreciation and amortization of $3,636, plus changes in trade receivables of $10,406, prepaid expenses of ($3,707), accounts payable and accrued expenses of $1,110, offset by decreasing income taxes of ($5,671) and deferred revenues of ($13,447). Cash used in investing activities for the current period totaled $157,379. The largest use of cash was for payment of acquisitions in the amount of $119,616. Capital expenditures totaled $33,428, and internal computer software developed used $4,607. Financing activities netted cash of $14,457 during the nine months ended March 31, 2005 and included proceeds from the issuance of stock for stock options exercised and the sale of treasury and common stock to the employee stock purchase plan of $11,238 and $565, respectively. Borrowing under a line of credit note payable amounted to $14,000 and dividends were paid to the stockholders of $11,346 during the nine-month period ended March 31, 2005. The Company renewed a credit line on March 22, 2005 which provides for funding of up to $8,000 and bears interest at the prime rate (5.75% at March 31, 2005). The credit line expires March 22, 2006 and is secured by $1,000 of investments. At March 31, 2005, no amount was outstanding. In October 2004, the Company renewed a bank credit line that provided for funding up to $25,000 and bore interest at a variable LIBOR-based rate. At March 31, 2005, there was a 30-day note outstanding for $14,000 under such credit line. The credit line was terminated and the outstanding note of $14,000 was paid in full on April 19, 2005, using the proceeds of a loan under a new unsecured revolving bank credit facility, entered into on the same date. The new unsecured revolving bank credit facility allows borrowing of up to $150,000, which may be increased by the Company at any time in the next three years to $225,000. The unsecured revolving bank credit facility bears interest at a rate equal to (a) LIBOR or (b) an alternate base rate (the greater of (a) the Federal Funds Rate plus 1/2% or (b) the Prime Rate), plus an applicable percentage in each case determined by the Company's leverage ratio. The new unsecured revolving credit line terminates April 19, 2010. Also subsequent to March 31, 2005, on April 29, 2005, the Board of Directors increased its existing 3.0 million share stock repurchase authorization by 2.0 million, bringing the total authorization to 5.0 million shares. The Company will finance its share repurchase with available cash reserves or short-term borrowings on its existing credit facility. The share repurchase program does not include specific price targets or timetables and may be suspended at any time. Capital Requirements and Resources The Company generally uses existing resources and funds generated from operations to meet its capital requirements. Capital expenditures totaling $33,428 and $33,069 for the nine-month periods ended March 31, 2005 and 2004, respectively, were made for expansion of facilities and additional equipment. These additions were funded from cash generated by operations. Total consolidated capital expenditures for the Company are not expected to exceed $45,000 for fiscal year 2005. On September 21, 2001, the Company's Board of Directors approved a stock buyback of the Company's common stock of up to 3.0 million shares, and approved an increase to 6.0 million shares on October 4, 2002. The buyback was funded with cash from operations. At June 30, 2004, there were 315,651 shares remaining in treasury stock. During the nine months ended March 31, 2005, treasury shares of 306,027 were reissued for the shares exercised in the employee stock option plan and 9,624 were reissued for the shares exercised in the employee stock purchase plan. At March 31, 2005, there were no shares remaining in treasury stock. Subsequent to March 31, 2005, the Company's Board of Directors declared a cash dividend of $.045 per share on its common stock payable on May 24, 2005, to stockholders of record on May 9, 2005. Current funds from operations are adequate for this purpose. The Board has indicated that it plans to continue paying dividends as long as the Company's financial outlook continues to be favorable. Critical Accounting Policies The Company regularly reviews its selection and application of significant accounting policies and related financial disclosures. The application of these accounting policies requires that management make estimates and judgments. The estimates that affect the application of our most critical accounting policies and require our most significant judgments are outlined in Management's Discussion and Analysis of Financial Condition and Results of Operations - "Critical Accounting Policies" - contained in our annual report on Form 10-K for the year ended June 30, 2004. Accounting Pronouncements In December 2004, the Financial Accounting Standard Board ("FASB") issued Statement No. 123 ("FAS 123R"), Share-Based Payment and on March 29, 2005, the Securities and Exchange Commission ("SEC") issued Staff Accounting Bulletin No. 107 ("SAB 107"), Share-Based Payment. FAS 123R requires all entities to recognize compensation expense in an amount equal to the fair value of stock options and restricted stock granted to employees, while SAB No. 107 addresses issues regarding valuation methods and selection of assumptions. The Company will apply these standards beginning July 1, 2005; however the Company has not completed the process of evaluating the methodology to be used to implement the requirements of these standards. In December 2004, the FASB issued SFAS No. 153 ("SFAS 153"), Exchanges of Nonmonetary Assets, an Amendment of APB Opinion No. 29, effective for nonmonetary asset exchanges occurring in fiscal periods beginning after June 15, 2005, and therefore effective for the Company on July 1, 2005. SFAS No. 153 requires that exchanges of productive assets be accounted for at fair value unless fair value cannot be reasonably determined or the transaction lacks commercial substance. SFAS No. 153 is not expected to have a material effect on the Company's consolidated financial statements. Forward Looking Statements The Management's Discussion and Analysis of Results of Operations and Financial Condition and other portions of this report contain forward- looking statements within the meaning of federal securities laws. Actual results are subject to risks and uncertainties, including both those specific to the Company and those specific to the industry, which could cause results to differ materially from those contemplated. The risks and uncertainties include, but are not limited to, the matters detailed at Risk Factors in its Annual Report on Form 10-K for the fiscal year ended June 30, 2004. Undue reliance should not be placed on the forward-looking statements. The Company does not undertake any obligation to publicly update any forward-looking statements. CONCLUSION The Company's results of operations and its financial position continue to be strong with increased earnings, and continued gross margin growth for the three and nine months ended March 31, 2005, and sustained growth in cash flow from operations for the nine months ended March 31, 2005. This reflects the continuing attitude of cooperation and commitment by each employee, management's ongoing cost control efforts and our commitment to deliver top quality products and services to the markets we serve. ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK Market risk refers to the risk that a change in the level of one or more market prices, interest rates, indices, volatilities, correlations or other market factors such as liquidity, will result in losses for a certain financial instrument or group of financial instruments. We are currently exposed to credit risk on credit extended to customers and interest risk on investments in U.S. government securities. We actively monitor these risks through a variety of controlled procedures involving senior management. We do not currently use any derivative financial instruments. Based on the controls in place, credit worthiness of the customer base and the relative size of these financial instruments, we believe the risk associated with these exposures will not have a material adverse effect on our consolidated financial position or results of operations. ITEM 4. CONTROLS AND PROCEDURES An evaluation was carried out under the supervision and with the participation of our management, including our Company's Chief Executive Officer (CEO) and Chief Financial Officer (CFO), of the effectiveness of the design and operations of our disclosure controls and procedures pursuant to Exchange Act Rules 13a-15 and 15d-15. Based upon that evaluation as of the end of the period covered by this report, the CEO and CFO concluded that our disclosure controls and procedures are effective in timely alerting them to material information relating to us (including our consolidated subsidiaries) required to be included in our periodic SEC filings. There have not been any significant changes in our internal controls or in other factors that could significantly affect these controls subsequent to the date of evaluation. PART II. OTHER INFORMATION ITEM 6. EXHIBITS 31.1 Certification of the Chief Executive Officer dated May 6, 2005. 31.2 Certification of the Chief Financial Officer dated May 6, 2005. 32.1 Written Statement of the Chief Executive Officer dated May 6, 2005. 32.2 Written Statement of the Chief Financial Officer dated May 6, 2005. SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this quarterly report on Form 10-Q to be signed on its behalf by the undersigned thereunto duly authorized. JACK HENRY & ASSOCIATES, INC. Date: May 6, 2005 /s/ John F. Prim --------------------- John F. Prim Chief Executive Officer Date: May 6, 2005 /s/ Kevin D. Williams --------------------- Kevin D. Williams Chief Financial Officer and Treasurer
 EXHIBIT 31.1

                                CERTIFICATION
                                -------------
 I, John F. Prim, certify that:

 1. I  have reviewed  this quarterly  report on  Form 10-Q  of Jack  Henry  &
 Associates, Inc.;

 2. Based on my knowledge, this report does not contain any untrue  statement
 of a material fact or omit  to state a material  fact necessary to make  the
 statements made, in light of the  circumstances under which such  statements
 were made, not misleading with respect to the period covered by this report;

 3. Based  on my  knowledge, the  financial statements,  and other  financial
 information included in this report, fairly present in all material respects
 the financial  condition,  results  of operations  and  cash  flows  of  the
 registrant as of, and for, the periods presented in this quarterly report;

 4. The  registrant's other  certifying officer  and  I are  responsible  for
 establishing and maintaining disclosure controls and procedures (as  defined
 in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the registrant and have:

 a)  Designed  such  disclosure  controls  and  procedures,  or  caused  such
 disclosure controls and procedures to be designed under our supervision,  to
 ensure that material information relating  to the registrant, including  its
 consolidated subsidiaries,  is  made known  to  us by  others  within  those
 entities, particularly  during the  period in  which  this report  is  being
 prepared;

 b) Evaluated the effectiveness of  the registrant's disclosure controls  and
 procedures  and  presented  in  this   report  our  conclusions  about   the
 effectiveness of the disclosure  controls and procedures, as  of the end  of
 the period covered by this report based on such evaluation; and

 c) Disclosed in this report any change in the registrant's internal  control
 over financial reporting that occurred  during the registrant's most  recent
 fiscal quarter (the  registrant's fourth fiscal  quarter in the  case of  an
 annual report)  that has  materially affected,  or is  reasonably likely  to
 materially  affect,  the  registrant's   internal  control  over   financial
 reporting; and

 5. The registrant's other certifying officer and I have disclosed, based  on
 our most recent evaluation of internal control over financial reporting,  to
 the registrant's auditors and the audit  committee of registrant's board  of
 directors (or persons performing the equivalent functions):

 a) All significant  deficiencies and material  weaknesses in  the design  or
 operation of internal controls over financial reporting which are reasonably
 likely to  adversely affect  the registrant's  ability to  record,  process,
 summarize and report financial information ; and

 b) Any fraud,  whether or not  material, that involves  management or  other
 employees who have a significant role in the registrant's internal  controls
 over financial reporting.

 Date: May 6, 2005
                                             /s/ John F. Prim
                                             ------------------------------
                                             John F. Prim
                                             Chief Executive Officer
 EXHIBIT 31.2
                                CERTIFICATION
                                -------------

 I, Kevin D. Williams, certify that:

 1. I  have reviewed  this quarterly  report on  Form 10-Q  of Jack  Henry  &
 Associates, Inc.;

 2. Based on my knowledge, this report does not contain any untrue  statement
 of a material fact or omit  to state a material  fact necessary to make  the
 statements made, in light of the  circumstances under which such  statements
 were made, not misleading with respect to the period covered by this report;

 3. Based  on my  knowledge, the  financial statements,  and other  financial
 information included in this report, fairly present in all material respects
 the financial  condition,  results  of operations  and  cash  flows  of  the
 registrant as of, and for, the periods presented in this quarterly report;

 4. The  registrant's other  certifying officer  and  I are  responsible  for
 establishing and maintaining disclosure controls and procedures (as  defined
 in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the registrant and have:

 a)  Designed  such  disclosure  controls  and  procedures,  or  caused  such
 disclosure controls and procedures to be designed under our supervision,  to
 ensure that material information relating  to the registrant, including  its
 consolidated subsidiaries,  is  made known  to  us by  others  within  those
 entities, particularly  during the  period in  which  this report  is  being
 prepared;

 b) Evaluated the effectiveness of  the registrant's disclosure controls  and
 procedures  and  presented  in  this   report  our  conclusions  about   the
 effectiveness of the disclosure  controls and procedures, as  of the end  of
 the period covered by this report based on such evaluation; and

 c) Disclosed in this report any change in the registrant's internal  control
 over financial reporting that occurred  during the registrant's most  recent
 fiscal quarter (the  registrant's fourth fiscal  quarter in the  case of  an
 annual report)  that has  materially affected,  or is  reasonably likely  to
 materially  affect,  the  registrant's   internal  control  over   financial
 reporting; and

 5. The registrant's other certifying officer and I have disclosed, based  on
 our most recent evaluation of internal control over financial reporting,  to
 the  registrant's auditors and the audit committee of registrant's board  of
 directors (or persons performing the equivalent functions):

 a) All significant  deficiencies and material  weaknesses in  the design  or
 operation of internal controls over financial reporting which are reasonably
 likely to  adversely affect  the registrant's  ability to  record,  process,
 summarize and report financial information ; and

 b) Any fraud,  whether or not  material, that involves  management or  other
 employees who have a significant role in the registrant's internal  controls
 over financial reporting.

 Date: May 6, 2005                           /s/ Kevin D. Williams
                                             -------------------------------
                                             Kevin D. Williams
                                             Chief Financial Officer
 EXHIBIT 32.1

               Written Statement of the Chief Executive Officer
                      Pursuant to 18 U.S.C. Section 1350

 Solely for the  purposes of complying  with 18 U.S.C.  Section 1350, I,  the
 undersigned Chief Executive Officer  of  Jack Henry & Associates, Inc.  (the
 "Company"), hereby certify  that the Quarterly  Report on Form  10-Q of  the
 Company for the three  and nine-months ended March  31, 2005 (the  "Report")
 fully complies  with the  requirements of  Section 13(a)  of the  Securities
 Exchange Act of  1934 and that  information contained in  the Report  fairly
 presents, in all material respects, the  financial condition and results  of
 operations of the Company.


 Dated:  May 6, 2005
                                        */s/ John F. Prim
                                        ------------------------------------
                                        John F. Prim
                                        Chief Executive Officer


 * A signed original of this written  statement required by  Section 906  has
 been provided to Jack Henry & Associates, Inc. and will be retained by  Jack
 Henry &  Associates,  Inc. and  furnished  to the  Securities  and  Exchange
 Commission or its staff upon request.
 EXHIBIT 32.2

               Written Statement of the Chief Financial Officer
                      Pursuant to 18 U.S.C. Section 1350

 Solely for the  purposes of complying  with 18 U.S.C.  Section 1350, I,  the
 undersigned Chief Financial Officer  of  Jack Henry & Associates, Inc.  (the
 "Company"), hereby certify  that the Quarterly  Report on Form  10-Q of  the
 Company for the three  and nine-months ended March  31, 2005 (the  "Report")
 fully complies  with the  requirements of  Section 13(a)  of the  Securities
 Exchange Act of  1934 and that  information contained in  the Report  fairly
 presents, in all material respects, the  financial condition and results  of
 operations of the Company.


 Dated:  May 6, 2005
                                        */s/ Kevin D. Williams
                                        ------------------------------------
                                        Kevin D. Williams
                                        Chief Financial Officer



 * A signed original of this written  statement required by  Section 906  has
 been provided to Jack Henry & Associates, Inc. and will be retained by  Jack
 Henry &  Associates,  Inc. and  furnished  to the  Securities  and  Exchange
 Commission or its staff upon request.