Cash & Equivalents
|
31.44
|
114.77
|
70.31
|
148.31
|
70.38
|
127.91
|
157.31
|
63.13
|
125.52
|
118.25
|
Short Term Investments
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
1.00
|
1.00
|
1.00
|
Cash and Short Term Investments
|
31.44
|
114.77
|
70.31
|
148.31
|
70.38
|
127.91
|
157.31
|
64.13
|
126.52
|
119.25
|
Accounts Receivable - Trade, Net
|
297.27
|
276.92
|
253.92
|
245.39
|
224.04
|
231.26
|
218.31
|
207.51
|
208.45
|
192.73
|
Receivables - Other
|
21.67
|
20.14
|
15.64
|
2.75
|
7.94
|
6.11
|
8.48
|
17.12
|
6.94
|
2.69
|
Total Receivables, Net
|
318.94
|
297.06
|
269.56
|
248.14
|
231.98
|
237.37
|
226.78
|
224.63
|
215.39
|
195.43
|
Prepaid Expenses
|
96.14
|
66.89
|
56.59
|
69.10
|
61.07
|
60.84
|
61.26
|
45.94
|
31.76
|
24.37
|
Deferred Income Tax - Current Asset
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.88
|
Other Current Assets
|
27.07
|
41.31
|
35.47
|
27.95
|
27.08
|
30.00
|
23.29
|
19.26
|
19.43
|
19.72
|
Other Current Assets, Total
|
27.07
|
41.31
|
35.47
|
27.95
|
27.08
|
30.00
|
23.29
|
19.26
|
19.43
|
20.60
|
Total Current Assets
|
473.59
|
520.03
|
431.93
|
493.50
|
390.51
|
456.12
|
468.65
|
353.95
|
393.10
|
359.65
|
Buildings - Gross
|
0.00
|
143.35
|
146.46
|
144.41
|
0.00
|
142.35
|
141.73
|
137.58
|
103.74
|
99.40
|
Land/Improvements - Gross
|
0.00
|
97.64
|
97.35
|
82.58
|
0.00
|
74.43
|
73.15
|
75.33
|
65.76
|
66.20
|
Machinery/Equipment - Gross
|
0.00
|
370.99
|
375.53
|
365.64
|
0.00
|
338.22
|
297.53
|
271.95
|
251.89
|
234.21
|
Construction in Progress - Gross
|
0.00
|
15.97
|
7.37
|
23.56
|
0.00
|
18.10
|
5.75
|
8.97
|
53.60
|
16.69
|
Other Property/Plant/Equipment - Gross
|
651.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
Property/Plant/Equipment, Total - Gross
|
651.00
|
627.95
|
626.72
|
616.21
|
0.00
|
573.10
|
518.16
|
493.84
|
474.99
|
416.51
|
Accumulated Depreciation, Total
|
-364.15
|
-345.01
|
-328.16
|
-319.87
|
0.00
|
-272.59
|
-241.43
|
-223.65
|
-200.32
|
-178.73
|
Property/Plant/Equipment, Total - Net
|
286.85
|
282.93
|
298.56
|
296.33
|
291.68
|
300.51
|
276.73
|
270.19
|
274.67
|
237.78
|
Goodwill, Net
|
649.93
|
552.47
|
552.85
|
550.37
|
552.76
|
533.29
|
533.52
|
533.52
|
533.52
|
292.40
|
Intangibles - Gross
|
0.00
|
877.80
|
797.78
|
737.70
|
0.00
|
571.22
|
532.78
|
499.14
|
475.21
|
259.51
|
Accumulated Intangible Amortization
|
0.00
|
-503.65
|
-435.87
|
-389.92
|
0.00
|
-282.06
|
-244.05
|
-198.57
|
-152.42
|
-117.39
|
Intangibles, Net
|
441.67
|
374.14
|
361.91
|
347.78
|
322.65
|
289.16
|
288.73
|
300.57
|
322.79
|
142.13
|
Deferred Charges
|
74.87
|
96.85
|
99.80
|
96.42
|
78.46
|
57.84
|
21.34
|
19.08
|
11.09
|
6.79
|
Other Long Term Assets
|
110.30
|
82.53
|
70.46
|
52.43
|
44.66
|
35.47
|
30.52
|
28.49
|
25.39
|
11.96
|
Other Long Term Assets, Total
|
185.16
|
179.37
|
170.26
|
148.86
|
123.12
|
93.31
|
51.87
|
47.58
|
36.48
|
18.75
|
Total Assets
|
2,037.21
|
1,908.95
|
1,815.51
|
1,836.84
|
1,680.70
|
1,672.39
|
1,619.49
|
1,505.80
|
1,560.56
|
1,050.70
|
Accounts Payable
|
34.51
|
6.84
|
14.60
|
9.93
|
10.52
|
11.70
|
16.32
|
12.83
|
13.50
|
8.21
|
Accrued Expenses
|
88.76
|
81.57
|
85.41
|
78.96
|
63.30
|
68.53
|
58.26
|
49.48
|
46.40
|
34.02
|
Notes Payable/Short Term Debt
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
Current Portion of Long Term Debt/Capital Leases
|
0.00
|
0.00
|
0.20
|
2.60
|
5.41
|
7.93
|
25.50
|
26.09
|
105.96
|
63.46
|
Customer Advances
|
352.43
|
382.78
|
343.53
|
339.54
|
337.49
|
323.68
|
275.91
|
276.84
|
264.22
|
237.56
|
Income Taxes Payable
|
0.00
|
0.00
|
0.00
|
5.54
|
0.00
|
0.00
|
0.00
|
0.00
|
3.85
|
1.17
|
Deferred Income Tax - Current Liability
|
0.00
|
0.00
|
0.00
|
7.03
|
30.09
|
22.37
|
26.26
|
15.27
|
10.45
|
0.00
|
Other Current liabilities, Total
|
352.43
|
382.78
|
343.53
|
352.12
|
367.59
|
346.04
|
302.16
|
292.11
|
278.52
|
238.72
|
Total Current Liabilities
|
475.71
|
471.19
|
443.73
|
443.61
|
446.81
|
434.20
|
402.24
|
380.51
|
444.39
|
344.41
|
Long Term Debt
|
0.00
|
50.00
|
0.00
|
50.00
|
0.00
|
0.00
|
106.17
|
127.94
|
272.73
|
0.00
|
Capital Lease Obligations
|
0.00
|
0.00
|
0.00
|
0.10
|
3.73
|
7.37
|
0.00
|
0.00
|
0.00
|
0.00
|
Total Long Term Debt
|
0.00
|
50.00
|
0.00
|
50.10
|
3.73
|
7.37
|
106.17
|
127.94
|
272.73
|
0.00
|
Total Debt
|
0.00
|
50.00
|
0.20
|
52.70
|
9.14
|
15.30
|
131.67
|
154.03
|
378.70
|
63.46
|
Deferred Income Tax - Long Term Liability
|
208.30
|
219.54
|
188.60
|
150.22
|
97.72
|
93.50
|
100.93
|
89.30
|
73.60
|
65.07
|
Deferred Income Tax
|
208.30
|
219.54
|
188.60
|
150.22
|
97.72
|
93.50
|
100.93
|
89.30
|
73.60
|
65.07
|
Other Long Term Liabilities
|
30.36
|
136.16
|
186.97
|
201.37
|
165.06
|
121.50
|
27.10
|
28.27
|
19.47
|
14.72
|
Other Liabilities, Total
|
30.36
|
136.16
|
186.97
|
201.37
|
165.06
|
121.50
|
27.10
|
28.27
|
19.47
|
14.72
|
Total Liabilities
|
714.36
|
876.89
|
819.30
|
845.30
|
713.32
|
656.57
|
636.44
|
626.02
|
810.19
|
424.19
|
Convertible Preferred Stock – Non-Redeemable
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
Preferred Stock - Non Redeemable, Net
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
Common Stock
|
1.03
|
1.03
|
1.03
|
1.03
|
1.02
|
1.02
|
1.02
|
1.01
|
1.00
|
0.98
|
Common Stock, Total
|
1.03
|
1.03
|
1.03
|
1.03
|
1.02
|
1.02
|
1.02
|
1.01
|
1.00
|
0.98
|
Additional Paid-In Capital
|
464.14
|
452.02
|
440.12
|
424.54
|
412.51
|
400.71
|
381.92
|
361.13
|
334.82
|
298.38
|
Retained Earnings (Accumulated Deficit)
|
1,912.93
|
1,585.28
|
1,431.19
|
1,266.44
|
1,131.63
|
1,016.17
|
944.08
|
827.22
|
724.14
|
636.73
|
Treasury Stock - Common
|
-1,055.26
|
-1,006.27
|
-876.13
|
-700.47
|
-577.78
|
-402.08
|
-343.96
|
-309.59
|
-309.59
|
-309.59
|
Total Equity
|
1,322.84
|
1,032.05
|
996.21
|
991.53
|
967.39
|
1,015.82
|
983.06
|
879.78
|
750.37
|
626.51
|
Total Liabilities & Shareholders' Equity
|
2,037.21
|
1,908.95
|
1,815.51
|
1,836.84
|
1,680.70
|
1,672.39
|
1,619.49
|
1,505.80
|
1,560.56
|
1,050.70
|
Shares Outstanding – Common Stock Primary Issue
|
77.17
|
77.42
|
78.70
|
80.85
|
82.64
|
85.24
|
86.03
|
86.36
|
85.40
|
83.61
|
Total Common Shares Outstanding
|
77.17
|
77.42
|
78.70
|
80.85
|
82.64
|
85.24
|
86.03
|
86.36
|
85.40
|
83.61
|
Treasury Shares – Common Primary Issue
|
26.11
|
25.66
|
24.21
|
21.84
|
19.79
|
16.75
|
15.45
|
14.41
|
14.41
|
14.41
|
Employees
|
6,307.00
|
5,972.00
|
5,861.00
|
5,822.00
|
5,499.00
|
5,139.00
|
4,872.00
|
4,667.00
|
4,528.00
|
3,808.00
|
Number of Common Shareholders
|
125,900.00
|
94,800.00
|
92,900.00
|
70,300.00
|
55,000.00
|
54,000.00
|
43,000.00
|
42,000.00
|
45,000.00
|
47,000.00
|
Accumulated Intangible Amortization
|
0.00
|
503.65
|
435.87
|
389.92
|
0.00
|
282.06
|
244.05
|
198.57
|
152.42
|
117.39
|
Deferred Revenue - Current
|
352.43
|
382.78
|
343.53
|
339.54
|
337.49
|
323.68
|
275.91
|
276.84
|
264.22
|
237.56
|
Deferred Revenue - Long Term
|
17.48
|
128.61
|
177.53
|
192.44
|
155.38
|
115.92
|
20.09
|
18.27
|
11.40
|
7.98
|
Total Current Assets less Inventory
|
473.59
|
520.03
|
431.93
|
493.50
|
390.51
|
456.12
|
468.65
|
353.95
|
393.10
|
359.65
|
Quick Ratio
|
1.00
|
1.10
|
0.97
|
1.11
|
0.87
|
1.05
|
1.17
|
0.93
|
0.88
|
1.04
|
Current Ratio
|
1.00
|
1.10
|
0.97
|
1.11
|
0.87
|
1.05
|
1.17
|
0.93
|
0.88
|
1.04
|
Net Debt
|
-31.44
|
-64.77
|
-70.11
|
-95.62
|
-61.24
|
-112.61
|
-25.64
|
89.91
|
252.18
|
-55.79
|
Tangible Book Value
|
231.24
|
105.44
|
81.45
|
93.39
|
91.98
|
193.37
|
160.81
|
45.69
|
-105.94
|
191.98
|
Tangible Book Value per Share
|
3.00
|
1.36
|
1.04
|
1.16
|
1.11
|
2.27
|
1.87
|
0.53
|
-1.24
|
2.30
|
Total Long Term Debt, Supplemental
|
0.00
|
50.00
|
0.00
|
50.00
|
0.00
|
0.00
|
131.67
|
154.03
|
0.00
|
60.05
|
Long Term Debt Maturing within 1 Year
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
25.50
|
26.09
|
0.00
|
60.05
|
Long Term Debt Maturing in Year 2
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
23.67
|
22.88
|
0.00
|
0.00
|
Long Term Debt Maturing in Year 3
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
22.50
|
22.55
|
0.00
|
0.00
|
Long Term Debt Maturing in Year 4
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
60.00
|
22.51
|
0.00
|
0.00
|
Long Term Debt Maturing in Year 5
|
0.00
|
50.00
|
0.00
|
50.00
|
0.00
|
0.00
|
0.00
|
60.00
|
0.00
|
0.00
|
Long Term Debt Maturing in 2-3 Years
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
46.17
|
45.43
|
0.00
|
0.00
|
Long Term Debt Maturing in 4-5 Years
|
0.00
|
50.00
|
0.00
|
50.00
|
0.00
|
0.00
|
60.00
|
82.51
|
0.00
|
0.00
|
Long Term Debt Maturing in Year 6 & Beyond
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
Total Capital Leases
|
0.00
|
0.00
|
0.20
|
9.14
|
0.00
|
0.00
|
3.72
|
3.02
|
0.00
|
3.46
|
Capital Lease Payments Due in Year 1
|
0.00
|
0.00
|
0.20
|
5.41
|
0.00
|
0.00
|
2.56
|
3.02
|
0.00
|
3.46
|
Capital Lease Payments Due in Year 2
|
0.00
|
0.00
|
0.00
|
1.86
|
0.00
|
0.00
|
0.58
|
0.00
|
0.00
|
0.00
|
Capital Lease Payments Due in Year 3
|
0.00
|
0.00
|
0.00
|
1.86
|
0.00
|
0.00
|
0.58
|
0.00
|
0.00
|
0.00
|
Capital Lease Payments Due in Year 4
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
Capital Lease Payments Due in Year 5
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
Capital Lease Payments Due in 2-3 Years
|
0.00
|
0.00
|
0.00
|
3.73
|
0.00
|
0.00
|
1.17
|
0.00
|
0.00
|
0.00
|
Capital Lease Payments Due in 4-5 Years
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
Capital Lease Payments Due in Year 6 & Beyond
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
Total Operating Leases
|
0.00
|
47.99
|
49.37
|
26.57
|
0.00
|
0.00
|
23.43
|
26.19
|
0.00
|
24.66
|
Operating Lease Payments Due in Year 1
|
0.00
|
10.95
|
9.52
|
8.55
|
0.00
|
0.00
|
6.85
|
7.19
|
0.00
|
8.76
|
Operating Lease Payments Due in Year 2
|
0.00
|
8.17
|
8.52
|
7.16
|
0.00
|
0.00
|
5.35
|
5.67
|
0.00
|
5.05
|
Operating Lease Payments Due in Year 3
|
0.00
|
6.68
|
5.97
|
5.73
|
0.00
|
0.00
|
4.35
|
4.84
|
0.00
|
2.94
|
Operating Lease Payments Due in Year 4
|
0.00
|
4.58
|
4.87
|
2.85
|
0.00
|
0.00
|
3.31
|
3.97
|
0.00
|
2.39
|
Operating Lease Payments Due in Year 5
|
0.00
|
3.32
|
3.59
|
1.67
|
0.00
|
0.00
|
2.12
|
3.04
|
0.00
|
2.13
|
Operating Lease Payments Due in 2-3 Years
|
0.00
|
14.85
|
14.49
|
12.89
|
0.00
|
0.00
|
9.70
|
10.51
|
0.00
|
7.99
|
Operating Lease Payments Due in 4-5 Years
|
0.00
|
7.90
|
8.45
|
4.52
|
0.00
|
0.00
|
5.43
|
7.00
|
0.00
|
4.52
|
Standardized Operating Lease Payments Due in Year 6 and Beyond
|
0.00
|
14.30
|
16.92
|
0.61
|
0.00
|
0.00
|
1.45
|
1.49
|
0.00
|
3.39
|
Value of Backlog
|
0.00
|
630.30
|
620.60
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|